Category: Taxation

  • MIL-OSI: Q1 2025 as planned, post Financial restructuring: commercial recovery, decline in revenue and limited cash consumption

    Source: GlobeNewswire (MIL-OSI)

    Press Release

    Q1 2025 as planned, post financial restructuring:

    commercial recovery, decline in revenue

    and limited cash consumption

    Confirmation of continued commercial recovery, fueled by strategic large deal signatures

    • Q1 2025 order entry at €1.7 billion
    • Q1 2025 book-to-bill at 81%, +17 points vs Q1 2024, benefiting from the signature of multi-year contract renewals and business wins with new material revenue streams

    Q1 2025 revenue: €2,068 million, down -15.9% organically, impacted by lower order entry and contract completions recorded in 2024, before the closing of the financial restructuring of the Company on December 18, 2024

    • Reflecting deliberate reduction of BPO1 activities in the UK, as well as calendar effects
    • Eviden: down -14.0% organically
    • Tech Foundations: down -17.5% organically

    Estimated cash consumption2limited to c. €-40 million in Q1 2025 vs €-415 million in Q1 2024

    • No usage at all of account receivable factoring or specific optimization on trade payables

    Estimated liquidity3of c. €1,958 million as of March 31, 2025 vs €2,179 million as of December 31, 2024:

    • Cash and cash equivalent of c. €1,518 million vs €1,739 million in December 2024 and undrawn revolving credit facility of €440 million as of March 31, 2025
    • Including c. €138 million of cash in advance (vs €319 million as at December 31, 2024), consisting solely of customer invoices paid in advance without any discount and on a pure voluntary basis

    Presentation of Atos updated strategy and organization during the May 14, 2025 Capital Markets Day

    Paris, April 17, 2025 – Atos, a global leader in digital transformation, high-performance computing and information technology infrastructure, today announces its Q1 2025 revenue.

    Philippe Salle, Atos Chairman of the Board of Directors and Chief Executive Officer, declared:

    “Our first quarter performance confirms the inflexion in our business trajectory following the closing of our financial restructuring at the end of 2024. While top line remained under pressure, our commercial activity continued to recover during the quarter, attesting to the confidence and engagement of our clients and boding well for the future of Atos. We have also limited our cash consumption during the quarter and made significant progress in the implementation of our restructuring program to adapt our cost base. I look forward to sharing my vision for Atos and unveiling our mid-term strategy at our Capital Markets Day on May 14. This is the start of a new chapter for the Group, with relentless focus on serving our customers through innovation and high-quality services.”

    Q1 2025 Revenue by Business

    In € million Q1 2025
    Revenue
    Q1 2024
    Revenue
    Q1 2024
    Revenue*
    Organic variation*
    Eviden 973 1,164 1,132 -14.0%
    Tech Foundations 1,095 1,314 1,326 -17.5%
    Total 2,068 2,479 2,458 -15.9%

    *: at constant scope and March 2025 average exchange rates

    Group revenue was €2,068 million, down -15.9% organically compared with Q1 2024. Overall, Group revenue evolution in Q1 2025 reflects lower order entry and contract completions recorded in 2024, before the closing of the financial restructuring of the Company in December 2024, deliberate reduction of BPO activities in the UK, calendar effects as well as market softness in key geographies.

    Eviden revenue was €973 million, down -14.0% organically.

    • Digital activities decreased double digit. The business was impacted by H2 2024 contract completions and contract scope reductions, as well as by the continued market softness in North America, in the UK & Ireland and in Southern Europe.
    • Big Data & Security (BDS) revenue decreased high single digit. Lower activity in cybersecurity services due to volume decline and contract completions was partially offset by growth in Advanced Computing due to large project deliveries in India and Germany.

    Tech Foundations revenue was €1,095 million, down -17.5% organically.

    • Core revenue (excluding BPO and value-added resale (“VAR”)) decreased double digit mainly due to previously established contract terminations and completions in North America, lower revenue from Major Events following the delivery of the 2024 Paris Olympic and Paralympic games, and by contract scope and volume reduction in the UK.
    • Non-core revenue declined double digit as planned, reflecting deliberate reduction of BPO activities in the UK and reduced value-added resale for hardware and software products.

    Q1 2025 revenue by Regional Business Unit

    In € million Q1 2025
    Revenue
    Q1 2024
    Revenue
    Q1 2024
    Revenue*
    Organic variation*
    Central Europe 501 533 527 -5.0%
    Southern Europe 438 565 527 -16.9%
    North America 382 512 528 -27.6%
    UK / IR 309 423 434 -28.8%
    Growing markets 224 223 219 +2.0%
    Benelux and the Nordics (BTN)                  212 220 220 -3.6%
    Others & Global structures 2 3 3 -10.0%
    Total 2,068 2,479 2,458 -15.9%

    *: at constant scope and March 2025 average exchange rates

    Central Europe revenue was € 501 million, down -5.0% organically.

    • Eviden revenue decreased low single digit. Decline in Digital due to volume reduction from Manufacturing and Public Sector customers was partially offset by the delivery of a large HPC in Germany.
    • Tech Foundations revenue decreased double digit, reflecting volume and scope reductions related to low-margin contracts with Pharmaceutical and Banking customers.

    Southern Europe revenue was €438 million, down -16.9% organically.

    • Eviden revenue decreased double digit. Digital activities declined due to volume reduction with Automotive, Transport & Logistics and Banking customers. The delivery of a supercomputer project in France in 2024 provided a higher prior year comparison basis for BDS.
    • Tech Foundations revenue decreased high single digit due to contract completions with select customers.

    North America revenue was € 382 million, down -27.6% organically, impacted by contract terminations and completions, and general slowdown in market conditions.

    • Eviden revenue decreased double digit, notably from lower activity with Healthcare, Finance, and Transport & Logistics customers. BDS decreased double digit due to contract completion and volume reductions.
    • Tech Foundations revenue decreased double digit notably from lower activity in Media and Insurance.

    UK & Ireland revenue was € 309 million, down -28.8% organically.

    • Eviden revenue decreased double digit. Digital revenue decreased on back of market softness in Public Sector while BDS remained stable.
    • Revenue in Tech Foundations decreased double digit, due primarily to previously announced large contract exit in Public Sector BPO.

    Growing Market revenue was €224 million, up +2.0% organically. Revenue from the delivery of a HPC in India was partly offset by the high prior year comparison basis of Major Events, which included revenue from the 2024 Paris Olympic & Paralympic Games.

    Benelux and the Nordics revenue was € 212 million, down -3.6% organically

    • Eviden revenue decreased low single digit, impacted by project completions and volume reductions in Manufacturing.
    • Revenue in Tech Foundations decreased low single digit as well, due to previously established contract completions and volume decline on low-margin contracts with Healthcare and Utilities customers.

    Order entry and backlog

    Q1 2025 commercial activity

    Order entry reached €1.7 billion in Q1 2025, of which €1.1 billion represent new services sold to new or existing customers.

    Book-to-bill ratio was 81% for the quarter, improving by +17 points compared with the Q1 2024 ratio of 64%, benefiting from renewed client confidence.

    • Eviden book-to-bill ratio was 80% for the first quarter compared to 83% in Q1 2024, when a large HPC order was booked for a Danish innovation center. Main contract signatures in the first quarter included a large six-year new business in digital and cyber contract in Belgium and a contract renewal to manage a public health system for a large American insurance company.
    • Tech Foundations book-to-bill ratio was 81% for the first quarter, a significant improvement compared to the 47% reported in Q1 2024. Main contract signatures in the first quarter included a new four-year contract for IT infrastructure in Public Sector in France, a multi-year contract extension for Mainframe services with a global leader in aerospace as well a contract renewal with a leading automotive manufacturer for Mainframe services. Also, a new five-year Digital Workplace contract was signed with the UK Department of Environments, Food and Rural Affairs (DEFRA).

    Backlog & commercial pipeline

    At the end of March 2025, the full backlog reached €12.6 billion representing 1.3 years of
    revenue.

    The full qualified weighted pipeline amounted to €4.5 billion at the end of March 2025, representing 5.7 months of revenue.

    Human resources

    The total headcount was 74,074 at the end of March 2025, decreasing by -5.2% compared with the end of December 2024, notably from 1,682 departures related to the restructuring plan already on track.

    Q1 2025 liquidity position4

    Atos SE also publishes its estimated liquidity position at March 31, 2025. This indicator measures the estimated financial resources available at date to meet Atos SE future obligations. This publication is part of the regular reporting requirements defined and agreed with the Group’s financial creditors.

    As of March 31, 2025, Atos liquidity is estimated at circa €1,958 million, compared to €2,179 million as of December 31, 2024, and was comprised of:

     In € million March 31, 2025
    (estimated)
    December 31, 2024
    (actuals)
    Var.
    Cash & cash equivalents 1,518  1,739 -221 
    of which payments received from customers in advance of invoice payment due dates 138  319 -181 
    Undrawn revolving credit facility 440  440 – 
    Total liquidity 1,958  2,179 -221 

    Capital Markets Day

    Atos will present an update of its strategy and organization during a Capital Markets Day that will be held in Atos’ Bezons headquarters on May 14, 2025.

    Forthcoming events

    May 14, 2025 Capital Markets Day
    June 13, 2025 Annual General Meeting
       
    August 1st, 2025 (Before Market Opening)  First semester 2025 results

    APPENDIX

    Q1 2024 revenue at constant scope and exchange rates reconciliation

    For the analysis of the Group’s performance, revenue for Q1 2025 is compared with 2024 revenue at constant scope and foreign exchange rates.

    Reconciliation between the 2024 reported first quarter revenue and the 2024 first quarter revenue at constant scope and foreign exchange rates is presented below, by Business Lines and Regional Business Units:

    Q1 2024 revenue
    In € million
    Q1 2024 published Internal transfers Scope effects Exchange rates effects Q1 2024*
    Eviden 1,164 2 -44 9 1,132
    Tech Foundations 1,314 -2 0 14 1,326
    Total 2,479 0 -44 23 2,458
               
               
    Q1 2024 revenue
    In € million
    Q1 2024 published Internal transfers Scope effects Exchange rates effects Q1 2024*
    North America 512 0 0 16 528
    Benelux and the Nordics (BTN) 220 0 0 0 220
    UK / IR 423 0 0 10 434
    Central Europe 533 0 -6 0 527
    Southern Europe 565 0 -38 0 527
    Growing Markets 223 0 0 -3 219
    Others & Global structures 3 0 0 0 3
    Total 2,479 0 -44 23 2,458

    *: at constant scope and March 2025 average exchange rates

    Scope effects amounted to €-44 million. They related to the divesture of Worldgrid in Southern Europe and Central Europe.

    Currency effects positively contributed to revenue for €+23 million. They mostly came from the appreciation of the British pound and the US dollar partially compensated by the depreciation of the Brazilian real, the Argentinian peso and the Turkish lira.

    Disclaimer

    This document contains forward-looking statements that involve risks and uncertainties, including references, concerning the Group’s expected growth and profitability in the future which may significantly impact the expected performance indicated in the forward-looking statements. These risks and uncertainties are linked to factors out of the control of the Company and not precisely estimated, such as market conditions or competitors’ behaviors. Any forward-looking statements made in this document are statements about Atos’s beliefs and expectations and should be evaluated as such. Forward-looking statements include statements that may relate to Atos’s plans, objectives, strategies, goals, future events, future revenues or synergies, or performance, and other information that is not historical information. Actual events or results may differ from those described in this document due to a number of risks and uncertainties that are described within the 2024 Universal Registration Document filed with the Autorité des Marchés Financiers (AMF) on April 10, 2025 under the registration number D.25-0238. Atos does not undertake, and specifically disclaims, any obligation or responsibility to update or amend any of the information above except as otherwise required by law.

    This document does not contain or constitute an offer of Atos’s shares for sale or an invitation or inducement to invest in Atos’s shares in France, the United States of America or any other jurisdiction. This document includes information on specific transactions that shall be considered as projects only. In particular, any decision relating to the information or projects mentioned in this document and their terms and conditions will only be made after the ongoing in-depth analysis considering tax, legal, operational, finance, HR and all other relevant aspects have been completed and will be subject to general market conditions and other customary conditions, including governance bodies and shareholders’ approval as well as appropriate processes with the relevant employee representative bodies in accordance with applicable laws.

    About Atos

    Atos is a global leader in digital transformation with circa 74,000 employees and annual revenue of circa €10 billion. European number one in cybersecurity, cloud and high-performance computing, the Group provides tailored end-to-end solutions for all industries in 68 countries. A pioneer in decarbonization services and products, Atos is committed to a secure and decarbonized digital for its clients. Atos is a SE (Societas Europaea) and listed on Euronext Paris.

    The purpose of Atos is to help design the future of the information space. Its expertise and services support the development of knowledge, education and research in a multicultural approach and contribute to the development of scientific and technological excellence. Across the world, the Group enables its customers and employees, and members of societies at large to live, work and develop sustainably, in a safe and secure information space.

    Contacts

    Investor relations:

    David Pierre-Kahn | investors@atos.net | +33 6 28 51 45 96

    Sofiane El Amri | investors@atos.net | +33 6 29 34 85 67

    Individual shareholders: +33 8 05 65 00 75

    Press contact: globalprteam@atos.net


    1         Business Process Outsourcing

    2         Cash consumption of a period is defined as the variance in cash and cash-equivalent, excluding (i) the variance of the drawn portion of the RCF and (ii) the variance in working capital optimization actions (which include cash in advance received from customers, account receivable factoring and specific optimization of trade payables)

    3         Liquidity is defined as the sum of (i) the consolidated cash and cash-equivalent position of the Group and (ii) the amounts available under any undrawn committed facilities (including committed overdrafts). Consolidated cash and cash-equivalent includes trapped cash and unpooled cash and excludes cash held in escrow accounts in order to provide cash collateral.

    4         Liquidity is defined as the sum of (i) the consolidated cash and cash-equivalent position of the Group and (ii) the amounts available under any undrawn committed facilities (including committed overdrafts). Consolidated cash and cash-equivalent includes trapped cash and unpooled cash and excludes cash held in escrow accounts in order to provide cash collateral.

    Attachment

    The MIL Network

  • MIL-OSI Australia: Aldinga Beach shark warning

    Source: New South Wales – News

    South Australia Police (SAPOL), in collaboration with partner agencies, is urging visitors to Aldinga Beach to be aware of increased local sightings of a great white shark.

    Representatives from SAPOL, the Department of Primary Industries and Regions SA (PIRSA), Department for Environment and Water (DEW), Department for Infrastructure and Transport (DIT), and Surf Life Saving South Australia (SLSSA) met this week to discuss additional risk mitigation measures.

    Currently, a fixed wing shark patrol is conducting routine flights between 9am and 5.30pm, which will sound a siren when a shark is sighted.

    Coinciding with the Easter long weekend, SAPOL’s Water Operations Unit and all partner agencies will have increased water patrols across inland and coastal locations and will pay particular attention to the Aldinga Beach area.

    “We want the public to enjoy our beautiful beaches, but to do so safely,” Senior Sergeant Andrew Suter from SAPOL’s Water Operations Unit said.

    “While authorities are monitoring the loitering shark in the vicinity of Aldinga Beach, we encourage beachgoers to be vigilant and adhere to all rules and regulations when on the water.”

    Dr Michael Drew, Research Scientist with the South Australian Research and Development Institute (SARDI) said white sharks can unpredictably visit the near-shore coastal waters of South Australia at any time of year.

    “The near-shore coastal marine environment is an important habitat for juvenile and sub-adult (<3-4m) white sharks as it provides access to preferred prey species, such as small-bodied sharks and rays, and larger fish species like Australian salmon and snapper,” he said.

    Beachgoers are reminded to be aware of their surroundings and to avoid swimming near food sources like large schools of fish.

    Swimmers should also consider not entering murky waters, deep channels, and areas next to deep water and river mouths.

    SLSSA will continue stationing members at Aldinga Beach, and in addition to routine club patrol coverage, will have one jet rescue boat dedicated to patrolling the southern beaches over the Easter long weekend. A secondary jet rescue boat will be available on northern metropolitan beaches.

    The southern SLSSA jet rescue boat will aim to provide coverage between 10am and 6pm.

    Up-to-date hazard alert information for all South Australian beaches is available to the public via the BeachSafe platform: https://beachsafe.org.au.

    BeachSafe is a nationally recognised tool that provides current information for every beach in Australia, including patrol services, hazards, and available facilities and weather conditions, swell, and tide information.

    The platform is designed to assist the public in selecting the most suitable and safe location for their beach visit. Should SLSSA receive reports of shark sightings over the weekend, it will promptly update the relevant hazard alerts to the affected beaches via BeachSafe.

    Additionally, PIRSA would like to remind the public that using blood, bone, meat, offal or animal skin (other than a fish, worm or insect) for berley is prohibited in SA waters and should be reported to the 24-hour Fishwatch hotline on 1800 065 522.

    Fishers are advised that gear restrictions for metropolitan shark fishing apply from Outer Harbor to Lady Bay Shacks, south of Normanville.  More information can be found at pir.sa.gov.au/fishing-sharks-rays or the Recreational Fishing App.

    More information about reducing the risk of shark interactions is available at pir.sa.gov.au/reducing-shark-risks

    For more information on boating rules and regulations, visit: South Australian boating safety handbook (marinesafety.sa.gov.au)

    Report any suspicious behaviour to SAPOL by calling 131 444.

    MIL OSI News

  • MIL-OSI USA: Cortez Masto, Wyden Call for Criminal Investigation into Evidence of Fraud by Promoters Affiliated with IRS Nominee Billy Long

    US Senate News:

    Source: United States Senator for Nevada Cortez Masto
    Former Congressman Billy Long, Trump Nominee for IRS Commissioner, Partnered with Promoters of Fraudulent “Tribal Tax Credits,” Other Tax Scams
    Washington, D.C. – U.S. Senator Catherine Cortez Masto (D-Nev.) and Senate Finance Committee Ranking Member Ron Wyden (D-Ore.) called for a criminal investigation into promoters involved in a tax evasion scheme selling investors fraudulent “tribal tax credits,” including firms that had close financial ties with former Congressman Billy Long, the Trump nominee for IRS Commissioner. 
    “As you are aware, the IRS recently confirmed to Senate Finance Committee investigators that these ‘tribal tax credits’ do not exist and that promoters of these credits could face civil and criminal penalties,” the Senators wrote. “It appears that White River Energy Corporation, like other promoters involved in this scheme, used the identity and image of Native American tribes without their knowledge to dupe investors into spending millions to purchase fake tax credits. Given IRS Commissioner nominee Billy Long’s direct financial ties to White River and other entities implicated in this scheme, we are concerned that if confirmed Long could undermine enforcement actions related to this fraudulent scheme.”
    In response to an inquiry by Democratic Finance Committee staff seeking to better understand the legal mechanisms under which White River and other promoters were able to buy and sell these tribal tax credits, the IRS said the following: 
    “We can confirm that these tax credits do not exist. Taxpayers who claim credits that don’t exist are subject to penalties and possible examination. Furthermore, promoters of these credits may be subject to civil or criminal penalties. The IRS reminds all taxpayers to be aware of tax scams and encourages taxpayers consult with a reputable tax advisor.”
    “Promoters engaged in fraudulent ‘tribal tax credits’ schemes must face criminal consequences,” the Senators continue. “The IRS must promptly investigate this matter to send the message that no one is above the law, regardless of whether they have powerful friends in high places.”
    Read the full letter here.
    Senator Cortez Masto has pushed multiple Departments under the Trump Administration for detailed, public information regarding the impacts of President Trump and Elon Musk’s chaotic actions on Nevada – including at the Department of the Interior, the U.S. Forest Service, the National Nuclear Security Administration, the Department of Veterans Affairs, Department of Agriculture, and General Services Administration. The Senator has also been a vocal opponent of many of Trump’s dangerous nominations to lead federal agencies.

    MIL OSI USA News

  • MIL-OSI USA: As Washington Considers Tax Cuts for Millionaires and Billionaires, Senator Reverend Warnock Calls for Tax Breaks for Working and Middle-Class Families in Capitol Hill Rally

    US Senate News:

    Source: United States Senator Reverend Raphael Warnock – Georgia

    As Washington Considers Tax Cuts for Millionaires and Billionaires, Senator Reverend Warnock Calls for Tax Breaks for Working and Middle-Class Families in Capitol Hill Rally

    Senator Reverend Warnock joined a crowd of hundreds at the “Say NO to Tax Breaks for Billionaires & Corporations” rally

    Senator Reverend Warnock: “Everybody likes tax cuts. The debate is about who ought to get one and who really needs one, and what’s the best way to move our economy forward. [Washington Republicans] want to give a tax cut to millionaires and billionaires”

    Watch Senator Reverend Warnock’s rally remarks HERE

    Washington, D.C. – Last week, U.S. Senator Reverend Raphael Warnock (D-GA) spoke in front of a crowd of hundreds about the need for Congress to provide a tax break to working and middle-class families during the “Say NO to Tax Breaks for Billionaires & Corporations” rally on Capitol Hill. 

    “Everybody likes tax cuts. The debate is about who ought to get one and who really needs one, and what’s the best way to move our economy forward. [Washington Republicans] want to give a tax cut to millionaires and billionaires […] You’re not trying to cut taxes, you’re not trying to cut waste and fraud and abuse, because if you were trying to cut waste and fraud and abuse, I know an unelected billionaire who’s received $40 billion in federal aid and support and loans, I know where you can find some waste and fraud and abuse,” said Senator Warnock.

    As a new voice on the Senate Finance committee, Senator Warnock is committed to championing tax policies that support working families and put more money back into the pockets of middle-class families. In 2021, Senator Warnock fought to secure the Expanded Child Tax Credit as part of the American Rescue Plan. Senator Warnock recently introduced the American Family Act, which would nearly double the Child Tax Credit (CTC) from its current amount and help working moms and dads in a moment where the cost of groceries, housing, and child care is on the rise.

    A transcript of Senator Warnock’s remarks during the rally can be found below:

    “I just want to say thank you for coming to Washington, D.C. Give yourselves a round of applause just for being here. Mama said, ‘Half a life is showing up’. And I cannot stress to you enough how important it is and how impactful it is for you to show up.”

    “Politicians – whether they are Republicans, Democrats or Independents – when you show up, they pay attention. When you call our offices, we pay attention. When you write letters, we pay attention. And when you have the unmitigated audacity to come here and remind the folks over there that that’s not their house, it’s the People’s House, it makes a huge difference. You keep showing up, and I promise you that I and my colleagues are going to keep showing up for you.”

    “Give my brother Ben Ray Luján a big round of applause. He and I are both alumni of Head Start., and I probably don’t have to tell you that in the United States Senate, which historically has been a place for the sons of American aristocracy, and I do mean sons, because that weren’t many women, you’re not going to run into many United States Senators who are alums of Head Start. But that’s a program that gives poor children a chance. It inspires them, exposes them to literature and reading and a love of learning, because all children are naturally curious, and if you bump into a child who doesn’t have that, believe me, something or somebody stole it from them. The trauma of being poor [can]rob them of the natural intellectual curiosity about the world that all children have.”

    “I’ve got a word for you. God raises up genius and brilliance and talent all over the world, on all sides of town, on both sides of the railroad track. God is an equal opportunity employer, and it makes sense to invest in children because we don’t know what they’re going to contribute.”

    “So the folk who want to run roughshod over Head Start don’t get it, and the reason why so many of them don’t get it is not simply because they were born rich. I’m not going to hate on anybody because they were born rich because I didn’t decide to be born poor. But you ought to at least spend enough time with ordinary people so you don’t end up saying dumb things. Like [as Commerce Secretary Lutnick remarked] if my mother-in-law misses one social security check, big deal. Of course, it’s no big deal to her. Her son-in-law is a billionaire. That’s not my story. That’s not the story of the people who are in this crowd.”

    “In the words of that great prophet, that poet, Kendrick Lamar, they not like us.”

    “We need people in government who, regardless of their background and where they were born, are sensitive to the concerns of ordinary people, hard-working Americans, for people that so many in our government, over the last 40 years, most of my life, have been busy maligning, criminalizing poor people for being poor. That’s why we’re in this mess. That’s why they’re obsessed with giving a tax cut to those who don’t need it, while taking resources away from those who need it so desperately just to survive.”

    “And so here’s the thing, here’s the thing that all of us apparently have in common: we all like tax cuts. Everybody likes tax cuts. The debate is about who ought to get one and who really needs one, and what’s the best way to move our economy forward. They want to give a tax cut to millionaires and billionaires, and they’ve been engaged over the last few weeks in creating a lot of theater, tragic theater that has implications for people’s ability to actually live: firing federal workers and making them the enemy, firing folks at the CDC, closing down Social Security offices across Georgia and across our country, and announcing that they were going to do it on the DOGE website. And when I called them out for it, they were at least a little bit embarrassing, because they took it off their website and acted like they didn’t say it. But my staff took screenshots of that website. Yes, you said it. We know what you said, and we know what you are trying to do. You’re not trying to cut taxes, you’re not trying to cut waste and fraud and abuse, because if you were trying to cut waste and fraud and abuse, I know an unelected billionaire who’s received $40 billion in federal aid and support and loans, I know where you can find some waste and fraud and abuse, and his name is Elon Musk!”

    “So all of this is a distraction, because Donald Trump is just trying to pay off his friends, trying to pay off millionaires and billionaires. I’m not mad at you because you have money. I just believe that strong hearted bear the infirmities of the weak. I just believe that we are all in this together. The pandemic taught us that, right that we were in a deadly pandemic. We didn’t have the vaccine at the time, it’s an airborne disease. That means that if my neighbor got sick. Even though she was sick, I was potentially in peril because it’s an airborne disease. The pandemic taught us that we didn’t already know that that doesn’t make my neighbor my enemy because she’s sick, that just means that it is in my enlightened self-interest to make sure that she has what she needs, that she has a mask, that she has a vaccine.”

    “In other words, my neighbor’s health care coverage is good for my health. It is good for all of us, for everybody to have healthcare. It is good for all of us, no matter how much money you have for children in Georgia to have Medicaid. So that’s what this fight is all about.”

    “So keep showing up. Keep fighting the good fight. Keep raising your voice, because this is not about the people who have power. We’ve proven in America over and over again that it’s really about the power in the people, and when the people raise their voices, when the people show up, the people can make a difference!”

    “Do you believe that?”

    “Are you ready to make some noise?”

    “Are you ready to show up?”

    “Are you ready to fight for our children?”

    “Are you ready to defend Social Security?”

    “Are you ready to defend Medicaid?”

    “Let do this work y’all!”

    “The budget is not just a fiscal document, it’s a moral document. Budget is not just dollars and cents, it’s good morals and common sense. Show me your budget and I’ll show you who you think matters and who you think is dispensable. Show me your budget and I’ll show you what you think about children, what you think about workers, and what you think made America great, and if this budget that they are trying to pass were an EKG, it would suggest that the Congress has a heart problem and is in need of moral surgery. So let’s get the room ready. I know you may not be surgeons, but just help us get the room ready, because the Congress needs an operation, and it’s the people who bring about the change.”

    “So you keep showing up over and over again. Don’t give it to those who are trying to weaponize despair. Don’t believe them when they want to convince you that he’s already a king. We have no king! This is the United States of America, and we’re not about to roll over to somebody who wants to be an oligarch.”

    “I’m going to stand up for my children. Are you going to stand up for yours? I’m going to stand up for my mother who needs her Social Security. I’m going to stand up for everybody’s children, so that my children are alright. So let’s stand together. Let’s work together. Let’s vote together. Let’s fight together. Let’s pray together. Let’s stay together. Don’t give in to the demagogues. Don’t give in to the division. We rise together.”

    “God bless all of you, keep the faith and keep looking up.”

    MIL OSI USA News

  • MIL-OSI USA: Welch Statement on Trump’s Executive Order Targeting Medicare Drug Price Negotiations 

    US Senate News:

    Source: United States Senator Peter Welch (D-Vermont)
    WASHINGTON, D.C. – U.S. Senator Peter Welch (D-Vt.), a member of the Senate Finance Committee, today released the following statement on President Trump’s Executive Order targeting the Medicare Drug Price Negotiation Program, a major long-term cost-saving feature of the Inflation Reduction Act which grants Medicare the authority to negotiate prices for up to 60 medications and help make life-saving drugs more affordable to patients: 
    “Since day one, Big Pharma has been trying to tear down the Inflation Reduction Act‘s drug pricing provisions—they’re trying to increase their profits. And now, President Trump is bending to Big Pharma’s will and giving them exactly what they want in this Executive Order,” said Senator Welch. “Attacking a program which 85% of Americans support isn’t a win for patients—it’s a win for the pharmaceutical industry. We’ll keep fighting to protect Medicare’s negotiating powers to ensure the federal government follows through on its obligation to care for people and patients.” 
    Senator Welch has long supported initiatives to lower prescription drug prices for Vermonters. In September, Senators Welch and Amy Klobuchar (D-Minn.) led colleagues in filing an amicus brief in AstraZeneca Pharmaceuticals v. Becerra; Bristol Myers Squibb Co. v. Becerra; and Janssen Pharmaceuticals, Inc. v. Becerra in the United States Court of Appeals for the Third Circuit urging the court to uphold the constitutionality of Congress empowering Medicare to negotiate lower drug prices for consumers.  
    Last Congress, Sens. Welch and Klobuchar also introduced the Strengthening Medicare and Reducing Taxpayer (SMART) Prices Act to build on the success of the Inflation Reduction Act to increase the number of drugs eligible for negotiation and unlock the ability of the U.S. Government to negotiate lower drug prices for Medicare Part D beneficiaries. Provisions from Sen. Welch’s bill to end the ban on Medicare negotiating lower prescription drug prices for Medicare’s 50 million seniors, introduced during his tenure in the U.S. House of Representatives, were incorporated into the Inflation Reduction Act.  

    MIL OSI USA News

  • MIL-OSI: Great Southern Bancorp, Inc. Reports Preliminary First Quarter Earnings of $1.47 Per Diluted Common Share

    Source: GlobeNewswire (MIL-OSI)

    SPRINGFIELD, Mo., April 16, 2025 (GLOBE NEWSWIRE) — Great Southern Bancorp, Inc. (NASDAQ:GSBC), the holding company for Great Southern Bank, today reported that preliminary earnings for the three months ended March 31, 2025, were $1.47 per diluted common share ($17.2 million net income) compared to $1.13 per diluted common share ($13.4 million net income) for the three months ended March 31, 2024.

    For the quarter ended March 31, 2025, annualized return on average common equity was 11.30%, annualized return on average assets was 1.15%, and annualized net interest margin was 3.57%, compared to 9.36%, 0.93% and 3.32%, respectively, for the quarter ended March 31, 2024.

    First Quarter 2025 Key Results:

    • Net Interest Income: Net interest income for the first quarter of 2025 increased $4.5 million (or approximately 10.1%) to $49.3 million compared to $44.8 million for the first quarter of 2024, largely driven by higher interest income on loans and lower interest expense on deposit accounts. Annualized net interest margin was 3.57% for the quarter ended March 31, 2025, compared to 3.32% for the quarter ended March 31, 2024, and 3.49% for the quarter ended December 31, 2024. During the quarter ended March 31, 2025, the Company recorded additional interest income of $744,000 related to recoveries on cash-basis loans and other assets, positively affecting net interest income and net interest margin.
    • Asset Quality: Non-performing assets and potential problem loans totaled $17.0 million at March 31, 2025, an increase of $342,000 from $16.6 million at December 31, 2024. At March 31, 2025, non-performing assets were $9.5 million (0.16% of total assets), a decrease of $48,000 from $9.6 million (0.16% of total assets) at December 31, 2024.
    • Liquidity: The Company had secured borrowing line availability at the FHLBank and Federal Reserve Bank of $1.17 billion and $370.5 million, respectively, at March 31, 2025. In addition, at March 31, 2025, the Company had unpledged securities with a market value totaling $337.4 million, which could be pledged as collateral for additional borrowing capacity at either the FHLBank or Federal Reserve Bank.
    • Capital: The Company’s capital position remained strong as of March 31, 2025, significantly exceeding the thresholds established by regulators. On a preliminary basis, as of March 31, 2025, the Company’s Tier 1 Leverage Ratio was 11.3%, Common Equity Tier 1 Capital Ratio was 12.4%, Tier 1 Capital Ratio was 12.9%, and Total Capital Ratio was 15.6%. The Company’s tangible common equity to tangible assets ratio was 10.1% at March 31, 2025.
    • Significant Item: In the quarter ended March 31, 2025, the Company received an annual marketing and card expense reimbursement for qualifying expenditures from its debit card brand provider of $433,000, which offset marketing and advertising costs that included this branding.
    • Stock Purchase Authorization: In April 2025, the Company’s Board of Directors approved a new stock repurchase program of up to one million additional shares of the Company’s common stock, which will succeed the existing repurchase program (authorized in November 2022) following the repurchase of the existing program’s remaining available shares, which were approximately 270,000 shares at March 31, 2025.

    Selected Financial Data:

      Three Months Ended
        March 31,
        March 31,
        December 31,
        2025
        2024
        2024
        (Dollars in thousands, except per share data)
                           
    Net interest income $ 49,334     $ 44,816     $ 49,534  
    Provision (credit) for credit losses on loans and unfunded commitments   (348 )     630       1,556  
    Non-interest income   6,590       6,806       6,934  
    Non-interest expense   34,822       34,422       36,947  
    Provision for income taxes   4,290       3,163       3,043  
                           
    Net income $ 17,160     $ 13,407     $ 14,922  
                           
    Earnings per diluted common share $ 1.47     $ 1.13     $ 1.27  
                           

    Joseph W. Turner, President and CEO of Great Southern, commented, “Our first-quarter 2025 results reflect the strength of our underlying strategy and our ability to adapt with discipline amid ongoing economic and financial sector challenges. Our core banking fundamentals remain sound, with quarterly profitability strengthened by higher interest income, disciplined expense management, and favorable contributions from interest income recoveries and an expense reimbursement. We reported net income of $17.2 million, or $1.47 per diluted common share, for the first quarter of 2025, compared to $13.4 million, or $1.13 per diluted common share, in the same period last year. The increase in net income compared to the prior year quarter was primarily driven by strong growth in net interest income, which rose $4.5 million, or 10.1%, supported by increases in both loan yields and average loan balances. Additionally, a negative provision for losses on unfunded commitments of $348,000 in the first quarter of 2025, compared to a combined provision of $630,000 in the prior year quarter, contributed significantly to the improvement in profitability.”

    He noted, “Despite external economic pressures, our core operations remained strong. Total interest income for the first quarter of 2025 was $80.2 million, reflecting higher earning asset levels and loan yields. Net interest income for the quarter remained healthy at $49.3 million, supported by disciplined asset-liability management and a deliberate strategy to control funding costs through management of our funding mix and duration amid persistent deposit competition. Importantly, we saw no material deterioration in our core non-time deposit balances, reflecting customer stability and the durability of our franchise.”

    Turner added, “Our balance sheet remains well positioned, with total assets of approximately $5.99 billion at March 31, 2025, and a loan portfolio that has been carefully managed in terms of both growth and risk composition. We continue to emphasize prudent lending practices, focusing on relationship-based lending and credit quality rather than volume. Our allowance for credit losses stood at $64.7 million at March 31, 2025, representing 1.36% of total loans. Our non-performing assets remained at minimal levels consistent with previous quarters, underscoring the strength of our underwriting standards and ongoing credit monitoring.”

    He further noted, “On the expense side, we continued to demonstrate operating discipline. Noninterest expense totaled $34.8 million for the first quarter of 2025, flat from the prior-year first quarter despite inflationary pressures, with reductions in legal and professional fees offsetting modest increases in salaries, occupancy, and technology investments. Noninterest income totaled $6.6 million for the first quarter of 2025, which was generally consistent with the prior-year first quarter.”

    Turner continued, “As we look ahead, our priorities remain unchanged. We will continue to manage costs tightly, safeguard credit quality, and strive to optimize our funding mix to ensure long-term financial stability. At March 31, 2025, our capital and liquidity positions were solid, with a tangible common equity ratio of 10.1% and approximately $2 billion of secured available lines and on-balance sheet liquid assets, providing us with ample flexibility to support customers, pursue strategic growth opportunities, and continue returning value to shareholders through dividends and share repurchases. In the first quarter of 2025 we repurchased nearly 175,000 shares of our common stock.”

    “Great Southern’s Q1 2025 results underscore the consistency of our business model and our track record of delivering sustainable returns, supported by strong core fundamentals and disciplined execution. We remain focused on long-term value creation and are confident in our ability to navigate the current environment while continuing to serve our customers, communities, and shareholders,” Turner concluded.

    NET INTEREST INCOME

      Three Months Ended
        March 31,     March 31,   December 31,
                   
        2025     2024     2024
        (Dollars in thousands)
    Interest Income $ 80,243     $ 77,390     $ 82,585  
    Interest Expense   30,909       32,574       33,051  
    Net Interest Income $ 49,334     $ 44,816     $ 49,534  
                     
    Net interest margin   3.57%       3.32%       3.49%  
    Average interest-earning assets to average interest-bearing liabilities   125.5%       127.4%       127.0%  
                           

    Net interest income for the first quarter of 2025 increased $4.5 million to $49.3 million, compared to $44.8 million for the first quarter of 2024. This increase in net interest income was driven primarily by higher loan interest income and improved overall yields, as well as the strategic management of maturing/repricing brokered deposits and interest-bearing demand deposits. Net interest margin was 3.57% in the first quarter of 2025, compared to 3.32% in the same period of 2024 and 3.49% in the fourth quarter of 2024. The additional interest income items outlined above, under “First Quarter 2025 Key Results – Net Interest Income,” contributed 5 basis points to net interest margin in the first quarter of 2025. Compared to the 2024 first quarter, the average yield on loans increased 10 basis points, the average yield on investment securities increased 33 basis points and the average yield on other interest earning assets decreased 99 basis points. The average rate paid on interest-bearing demand and savings deposits, time deposits and brokered deposits decreased 29 basis points, 40 basis points and 67 basis points, respectively, in the three months ended March 31, 2025 compared to the three months ended March 31, 2024. The average interest rate spread was 3.00% for the three months ended March 31, 2025, compared to 2.66% for the three months ended March 31, 2024, and 2.87% for the three months ended December 31, 2024.

    The average rates paid on deposits and borrowings decreased compared to the prior-year first quarter as market interest rates, primarily the federal funds rate and SOFR rates, declined in the fourth quarter of 2024. Yields on the Company’s portfolio of investment securities increased compared to the prior-year first quarter due to higher-yielding securities purchased in the second quarter of 2024. While market interest rates decreased compared to the first quarter of 2024, the average yield on loans increased slightly as cash flows from lower-rate fixed rate loans were redeployed into loans with comparably higher rates of interest.

    To mitigate exposure to the risk of fluctuations in future cash flows resulting from changes in interest rates (primarily related to falling interest rates), the Company has, from time to time, strategically utilized derivative financial instruments, primarily interest rate swaps, as part of its interest rate risk management strategy.

    The following table presents the effect of cash flow hedge accounting included in interest income in the consolidated statements of income:

      Three Months Ended
        March 31,     March 31,     December 31,
        2025     2024     2024
        (In thousands)
    Terminated interest rate swaps $ 2,003     $ 2,025     $ 2,047  
    Active interest rate swaps   (1,742 )     (4,653 )     (2,116 )
    Increase (decrease) to interest income $ 261     $ (2,628 )   $ (69 )
                           

    The Company entered into an interest rate swap in October 2018, which was terminated in March 2020. Upon termination, the Company received $45.9 million, inclusive of accrued but unpaid interest, from its swap counterparty. The net amount, after deducting accrued interest and deferred income taxes, is being accreted to interest income on loans monthly until the original termination date of October 6, 2025. After this date, the Company will no longer have the benefit of that income from the terminated swap. In 2025, the Company anticipates recording approximately $2.0 million in interest income from the terminated swap in each of the first three quarters, after which no further interest income will be realized.

    The Company’s net interest income in the first quarter of 2025 increased 10.1% compared to net interest income in the first quarter of 2024. The cost of deposits has been negatively impacted over several quarters by the high level of competition for deposits across the industry and the lingering effects of liquidity events at several banks in March and April 2023. After the second quarter of 2023, the Company had a significant amount of time deposits maturing at relatively low interest rates. These deposits were either renewed at higher rates or withdrawn, requiring the Company to replace the withdrawn deposits with other funding sources at the prevailing higher market rates. Market rates for time deposits for much of 2024 remained elevated, but have recently declined as the FOMC cut the federal funds rate by 100 basis points in late 2024 and signaled that further rate cuts may occur in 2025. As of March 31, 2025, time deposit maturities over the next 12 months were as follows: within three months — $669 million, with a weighted-average rate of 4.10%; within three to six months — $495 million, with a weighted-average rate of 3.74%; and within six to twelve months — $133 million, with a weighted-average rate of 3.23%. Based on time deposit market rates in March 2025, replacement rates for these maturing time deposits are likely to be approximately 3.50-4.00%.

    NON-INTEREST INCOME

    For the quarter ended March 31, 2025, non-interest income decreased $216,000 to $6.6 million when compared to the quarter ended March 31, 2024. None of the components of non-interest income experienced increases or decreases exceeding $200,000 in comparing the two periods.

    NON-INTEREST EXPENSE

    For the quarter ended March 31, 2025, non-interest expense increased $400,000 to $34.8 million when compared to the quarter ended March 31, 2024, primarily as a result of the following items:

    • Net occupancy and equipment expenses: Net occupancy and equipment expenses increased $694,000, or 8.9%, from the prior-year quarter. Various components of computer license and support expenses related to upgrades of core systems capabilities collectively increased by $322,000 in the first quarter of 2025 compared to the first quarter of 2024. Parking lot maintenance expenses, primarily related to above normal snow removal activity, collectively increased by $232,000 in the first quarter of 2025 compared to the first quarter of 2024.
    • Salaries and employee benefits: Salaries and employee benefits increased $473,000, or 2.4%, from the prior-year quarter. Much of this increase related to normal annual merit increases in various lending and operations areas.
    • Legal, audit and other professional fees: Legal, audit and other professional fees decreased $687,000 from the prior-year quarter, to $1.0 million. In the quarter ended March 31, 2024, the Company expensed a total of $929,000 related to training and implementation costs for the intended core systems conversion and professional fees to consultants engaged to support the Company’s proposed transition of core and ancillary software and information technology systems, with no such costs expensed in the quarter ended March 31, 2025.

    The Company’s efficiency ratio for the quarter ended March 31, 2025, was 62.27% compared to 66.68% for the same quarter in 2024. The Company’s ratio of non-interest expense to average assets was 2.34% for the three months ended March 31, 2025, compared to 2.39% for the three months ended March 31, 2024. Average assets for the three months ended March 31, 2025, increased $200.2 million, or 3.5%, compared to the three months ended March 31, 2024, primarily due to growth in average balances of net loans receivable and investment securities.

    INCOME TAXES

    For the three months ended March 31, 2025 and 2024, the Company’s effective tax rate was 20.0% and 19.1%, respectively. These effective rates were below the statutory federal tax rate of 21%, due primarily to the utilization of certain investment tax credits and the Company’s tax-exempt investments and tax-exempt loans, which reduced the Company’s effective tax rate. The Company’s effective tax rate may fluctuate in future periods as it is impacted by the level and timing of the Company’s utilization of tax credits, the level of tax-exempt investments and loans, the amount of taxable income in various state jurisdictions and the overall level of pre-tax income. State tax expense estimates continually evolve as taxable income and apportionment between states are analyzed. The Company currently expects its effective tax rate (combined federal and state) will be approximately 18.0% to 20.0% in future periods.

    CAPITAL

        March 31,   December 31,
        2025   2024
    Consolidated Regulatory Capital Ratios   (Preliminary)      
    Tier 1 Leverage Ratio   11.3 %   11.4 %
    Common Equity Tier 1 Capital Ratio   12.4 %   12.3 %
    Tier 1 Capital Ratio   12.9 %   12.8 %
    Total Capital Ratio   15.6 %   15.4 %
    Tangible Common Equity Ratio   10.1 %   9.9 %
                 

    As of March 31, 2025, total stockholders’ equity was $613.3 million, representing 10.2% of total assets and a book value of $53.03 per common share. This compares to total stockholders’ equity of $599.6 million, or 10.0% of total assets, and a book value of $51.14 per common share at December 31, 2024. The $13.7 million increase in stockholders’ equity was primarily driven by $17.2 million in net income and a $1.2 million increase from stock option exercises, partially offset by $4.6 million in cash dividends declared on the Company’s common stock and $10.2 million in common stock repurchases.

    Decreased unrealized losses on the Company’s available-for-sale investment securities and interest rate swaps, which totaled $44.1 million (net of taxes) at March 31, 2025, also increased stockholders’ equity by $10.2 million during the quarter. These net unrealized losses primarily resulted from increased intermediate-term market interest rates in prior periods, which generally decreased the fair value of the investment securities and interest rate swaps.

    The Company had unrealized losses on its portfolio of held-to-maturity investment securities, which totaled $20.6 million and $24.7 million at March 31, 2025 and December 31, 2024, respectively, that were not included in its total capital balance. If held-to-maturity unrealized losses were included in capital (net of taxes) at March 31, 2025, they would have decreased total stockholder’s equity at that date by $15.6 million. This amount was equal to 2.5% of total stockholders’ equity of $613.3 million at March 31, 2025, compared to 3.1% of total stockholders’ equity at December 31, 2024.

    In November 2022, the Company’s Board of Directors authorized the purchase of an additional one million shares of the Company’s common stock. As of March 31, 2025, approximately 270,000 shares remained available in this stock repurchase authorization.

    In April 2025, the Company’s Board of Directors approved a new stock repurchase program, which will succeed the existing repurchase program (authorized in November 2022) following the repurchase of the existing program’s remaining available shares. The new stock repurchase program authorizes the purchase, from time to time, of up to one million additional shares of the Company’s common stock.

    During the three months ended March 31, 2025, the Company repurchased 173,344 shares of its common stock at an average price of $58.38, and the Company’s Board of Directors declared a regular quarterly cash dividend of $0.40 per common share, which, combined, reduced stockholders’ equity by $14.8 million.

    LIQUIDITY AND DEPOSITS

    Liquidity is a measure of the Company’s ability to generate sufficient cash to meet present and future financial obligations in a timely manner. The Company’s primary sources of funds are customer deposits, FHLBank advances, other borrowings, loan repayments, unpledged securities, proceeds from sales of loans and available-for-sale securities and funds provided from operations. The Company utilizes some or all of these sources of funds depending on the comparative costs and availability at the time. The Company has from time to time chosen not to pay rates on deposits as high as the rates paid by certain of its competitors and, when believed to be appropriate, supplements deposits with less expensive alternative sources of funds. Management believes that the Company maintains overall liquidity sufficient to satisfy its depositors’ requirements and meet its borrowers’ credit needs.

    At March 31, 2025, the Company had the following available secured lines and on-balance sheet liquidity:

      March 31, 2025
    Federal Home Loan Bank line $1,172.6 million
    Federal Reserve Bank line 370.5 million
    Cash and cash equivalents 217.2 million
    Unpledged securities – Available-for-sale 312.9 million
    Unpledged securities – Held-to-maturity 24.5 million
       

    During the three months ended March 31, 2025, the Company’s total deposits increased $152.5 million. Interest-bearing checking balances increased $33.5 million (1.5%), primarily in certain money market accounts, and non-interest-bearing checking balances increased $9.7 million (1.2%). Time deposits generated through the Company’s banking center and corporate services networks decreased $14.1 million (1.8%). Brokered deposits increased $123.3 million (16.0%) through a variety of sources.

    At March 31, 2025, the Company had the following deposit balances:

      March 31, 2025
    Interest-bearing checking $2,248.3 million
    Non-interest-bearing checking 852.7 million
    Time deposits 761.7 million
    Brokered deposits 895.4 million
       

    At March 31, 2025, the Company estimated that its uninsured deposits, excluding deposit accounts of the Company’s consolidated subsidiaries, were approximately $683.9 million (14% of total deposits).

    LOANS

    Total net loans, excluding mortgage loans held for sale, were generally flat at $4.69 billion at March 31, 2025 compared to December 31, 2024. Increases in other residential (multi-family) loans of $43.2 million and construction loans of $29.1 million were offset by decreases in commercial real estate loans and one- to four-family residential loans of $54.4 million and $10.3 million, respectively.

    The pipeline of unfunded loan commitments decreased in the first quarter of 2025, primarily due to a decline related to construction loans. The unfunded portion of construction loans remained significant, notwithstanding this decline.

    For additional details about the Company’s loan portfolio, please refer to the quarterly loan portfolio presentation available on the Company’s Investor Relations website under “Presentations.”

    Loan commitments and the unfunded portion of loans at the dates indicated were as follows (in thousands):

        March 31,
    2025
        December 31,
    2024
        December 31,
    2023
        December 31,
    2022
     
    Closed non-construction loans with unused available lines                        
    Secured by real estate (one- to four-family) $ 211,119   $ 205,599   $ 203,964   $ 199,182  
    Secured by real estate (not one- to four-family)                
    Not secured by real estate – commercial business   106,211     106,621     82,435     104,452  
                             
    Closed construction loans with unused available lines                        
    Secured by real estate (one-to four-family)   96,807     94,501     101,545     100,669  
    Secured by real estate (not one-to four-family)   657,828     703,947     719,039     1,444,450  
                             
    Loan commitments not closed                        
    Secured by real estate (one-to four-family)   19,264     14,373     12,347     16,819  
    Secured by real estate (not one-to four-family)   50,296     53,660     48,153     157,645  
    Not secured by real estate – commercial business   18,484     22,884     11,763     50,145  
                             
      $ 1,160,009   $ 1,201,585   $ 1,179,246   $ 2,073,362  
                             

    PROVISION FOR CREDIT LOSSES AND ALLOWANCE FOR CREDIT LOSSES

    During the quarter ended March 31, 2025, the Company did not record a provision expense on its portfolio of outstanding loans, compared to a provision expense of $500,000 in the same period in 2024. Total net charge-offs were $56,000 for the three months ended March 31, 2025, compared to net charge-offs of $83,000 during the same period in the prior year. Additionally, for the quarter ended March 31, 2025, the Company recorded a negative provision for losses on unfunded commitments of $348,000, compared to a provision expense of $130,000 for the same period in 2024.

    The Bank’s allowance for credit losses as a percentage of total loans was 1.36% at March 31, 2025, consistent with 1.36% at December 31, 2024. Management considers the allowance for credit losses adequate to cover losses inherent in the Bank’s loan portfolio at March 31, 2025, based on recent reviews of the portfolio and current economic conditions. However, if challenging economic conditions persist or worsen, or if management’s assessment of the loan portfolio changes, additional provisions for credit losses may be required, which could adversely impact the Company’s future financial performance.

    ASSET QUALITY

    At March 31, 2025, non-performing assets were $9.5 million, a decrease of $48,000 from $9.6 million at December 31, 2024. Non-performing assets as a percentage of total assets were 0.16% at both March 31, 2025 and December 31, 2024.

    Activity in the non-performing loans categories during the quarter ended March 31, 2025, was as follows:

        Beginning
    Balance,
    January 1
      Additions
    to Non-
    Performing
      Removed
    from Non-
    Performing
      Transfers
    to Potential
    Problem
    Loans
      Transfers to
    Foreclosed
    Assets and
    Repossessions
      Charge-
    Offs
      Payments   Ending
    Balance,
    March 31
        (In thousands)
                                               
    One- to four-family construction $   $   $   $   $   $   $   $  
    Subdivision construction                                
    Land development   464                         (96 )   368  
    Commercial construction                                
    One- to four-family residential   2,631     473                     (28 )   3,076  
    Other residential (multi-family)                                
    Commercial real estate   77                 (77 )            
    Commercial business   384                     (135 )   (249 )    
    Consumer   17     24                     (3 )   38  
    Total non-performing loans $ 3,573   $ 497   $   $   $ (77 ) $ (135 ) $ (376 ) $ 3,482  
                                               
    • Compared to December 31, 2024, non-performing loans decreased $91,000.
    • The non-performing one- to four-family residential category consisted of nine loans at March 31, 2025, two of which were added during the current quarter.
    • The largest relationship in the one- to four-family residential category totaled $884,000 at March 31, 2025, was added to non-performing loans in 2024 and is collateralized by a single-family residential property in the Buffalo, N.Y. area.
    • The land development category consisted of one loan added in 2024. This loan is collateralized by improved commercial land in the Omaha, Neb. area.

    Activity in the potential problem loans categories during the quarter ended March 31, 2025, was as follows:

        Beginning
    Balance,
    January 1
      Additions to
    Potential
    Problem
      Removed
    from
    Potential
    Problem
      Transfers
    to Non-
    Performing
      Transfers to
    Foreclosed
    Assets and
    Repossessions
      Charge-
    Offs
      Loan Advances (Payments)   Ending
    Balance,
    March 31
        (In thousands)
                                               
    One- to four-family construction $   $   $   $   $   $   $   $  
    Subdivision construction                                
    Land development                                
    Commercial construction                                
    One- to four-family residential   1,202     1,099     (151 )           (9 )   (13 )   2,128  
    Other residential (multi-family)                                
    Commercial real estate   4,331                         (18 )   4,313  
    Commercial business                                
    Consumer   1,529     138     (642 )               (14 )   1,011  
    Total potential problem loans $ 7,062   $ 1,237   $ (793 ) $   $   $ (9 ) $ (45 ) $ 7,452  
                                               
    • Compared to December 31, 2024, potential problem loans increased $390,000.
    • At March 31, 2025, the commercial real estate category consisted of three loans, all of which are part of one relationship and were added in 2024.
    • The commercial real estate relationship is collateralized by three nursing care facilities located in southwest Missouri. The borrower’s business cash flow was negatively impacted by a reduction in labor participation and increased operating costs as well as ongoing changes to the Missouri Medicaid reimbursement rate. Monthly payments were timely made prior to the transfer to this category and have continued to be paid timely.
    • At March 31, 2025, the one- to four-family residential category consisted of 12 loans, one of which was added to potential problem loans during the current quarter and one of which was transferred from the consumer category (the loan was drawn on a home equity line of credit) during the current quarter.
    • The largest relationship in the one- to four-family category, mentioned above as the loan transferred from the consumer category, totaled $966,000 and is collateralized by a single-family residential property in the Orlando, Fla. area.
    • At March 31, 2025, the consumer category of potential problem loans consisted of 16 loans, six of which were added during the current quarter.
    • The largest loan in the consumer category is a home equity loan totaling $748,000 related to the nursing care facility relationship, noted above.

    Activity in the foreclosed assets and repossessions categories during the quarter ended March 31, 2025 was as follows:

        Beginning
    Balance,
    January 1
      Additions
      ORE and
    Repossession
    Sales
      Capitalized
    Costs
      ORE and
    Repossession
    Write-Downs
      Ending
    Balance,
    March 31
        (In thousands)
                                       
    One-to four-family construction $   $   $   $   $   $  
    Subdivision construction                        
    Land development                        
    Commercial construction                        
    One- to four-family residential                        
    Other residential (multi-family)                        
    Commercial real estate   5,960     76                 6,036  
    Commercial business                        
    Consumer   33     2     (35 )            
    Total foreclosed assets and repossessions $ 5,993   $ 78   $ (35 ) $   $   $ 6,036  
                                       
    • Compared to December 31, 2024, foreclosed assets increased $43,000.
    • The commercial real estate category consisted of two foreclosed properties, one of which, totaling $76,000, was added during the current quarter.
    • The largest asset in the commercial real estate category, totaling $6.0 million, consisted of an office building located in Clayton, Mo. This asset was foreclosed upon in the fourth quarter of 2024.

    BUSINESS INITIATIVES

    During the quarter ended March 31, 2025, no material changes occurred regarding the status of the litigation and the agreement in principle between Great Southern and its third-party vendor involving a previously proposed new core banking platform. No assurance can be given as to when or whether final agreements will be executed and a full settlement of the matter will be achieved.

    Technology updates and advancements continue with the Company’s current core provider. Projects involving a full array of products and services are moving forward, with completions expected beginning in the third quarter of 2025 and continuing into 2026.

    During the quarter ended March 31, 2025, the Company installed 10 ITM units in the St. Louis, Mo. market, replacing existing end-of-life ATM units. The ITMs, all located at banking center locations, offer customers live teller services, extended banking hours, and services beyond those traditionally available via an ATM.

    In March 2025, the Company began construction of a new banking center at 723 N. Benton in Springfield, Mo., to replace the existing facility at that location. The new construction, designed as a next-generation banking center, will allow for flexibility in testing new designs, processes, technology and tools balanced with customer convenience. Construction is expected to be completed in the fourth quarter of 2025. During construction, customers are being served by a temporary facility on the property. The Company has 11 other banking centers and an Express Center in Springfield.

    2025 Annual Meeting of Stockholders

    The Company announced that its 2025 Annual Meeting of Stockholders will be held at 10 a.m. Central Time on May 7, 2025, and will be held in a virtual format. Stockholders will be able to attend the Annual Meeting via a live webcast. Holders of record of Great Southern Bancorp, Inc. common stock at the close of business on the record date, March 4, 2025, may vote during the live webcast of the Annual Meeting or by proxy. Please see the Company’s Notice of Annual Meeting and Proxy Statement available on the Company’s website,
    www.GreatSouthernBank.com (click “About” then “Investor Relations”) for additional information about the virtual meeting.

    Earnings Conference Call

    The Company will host a conference call on Thursday, April 17, 2025, at 2:00 p.m. Central Time to discuss first quarter 2025 preliminary earnings. The call will be available live or in a recorded version at the Company’s Investor Relations website, http://investors.greatsouthernbank.com. Participants may register for the call at https://register-conf.media-server.com/register/BI2135774c93e14b34ad13657bf45a7dd2.

    About Great Southern Bancorp, Inc.

    Headquartered in Springfield, Missouri, Great Southern offers a broad range of banking services to customers. The Company operates 89 retail banking centers in Missouri, Iowa, Kansas, Minnesota, Arkansas and Nebraska and commercial lending offices in Atlanta, Charlotte, Chicago, Dallas, Denver, Omaha, and Phoenix. The common stock of Great Southern Bancorp, Inc. is listed on the Nasdaq Global Select Market under the symbol “GSBC.”

    www.GreatSouthernBank.com

    Forward-Looking Statements

    When used in this press release and in other documents filed or furnished by Great Southern Bancorp, Inc. (the “Company”) with the Securities and Exchange Commission (the “SEC”), in the Company’s other press releases or other public or stockholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases “may,” “might,” “could,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “believe,” “estimate,” “project,” “intends” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements also include, but are not limited to, statements regarding plans, objectives, expectations or consequences of announced transactions, known trends and statements about future performance, operations, products and services of the Company. The Company’s ability to predict results or the actual effects of future plans or strategies is inherently uncertain, and the Company’s actual results could differ materially from those contained in the forward-looking statements.

    Factors that could cause or contribute to such differences include, but are not limited to: (i) expected revenues, cost savings, earnings accretion, synergies and other benefits from the Company’s merger and acquisition activities might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; (ii) changes in economic conditions, either nationally or in the Company’s market areas; (iii) the effects of any new or continuing public health issues on general economic and financial market conditions; (iv) fluctuations in interest rates, the effects of inflation or a potential recession, whether caused by Federal Reserve actions or otherwise; (v) the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; (vi) slower or negative economic growth caused by tariffs, changes in energy prices, supply chain disruptions or other factors; (vii) the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; (viii) the possibility of realized or unrealized losses on securities held in the Company’s investment portfolio; (ix) the Company’s ability to access cost-effective funding and maintain sufficient liquidity; (x) fluctuations in real estate values and both residential and commercial real estate market conditions; (xi) the ability to adapt successfully to technological changes to meet customers’ needs and developments in the marketplace; (xii) the possibility that security measures implemented might not be sufficient to mitigate the risk of a cyber-attack or cyber theft, and that such security measures might not protect against systems failures or interruptions; (xiii) legislative or regulatory changes that adversely affect the Company’s business; (xiv) changes in accounting policies and practices or accounting standards; (xv) results of examinations of the Company and Great Southern Bank by their regulators, including the possibility that the regulators may, among other things, require the Company to limit its business activities, change its business mix, increase its allowance for credit losses, write-down assets or increase its capital levels, or affect its ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; (xvi) costs and effects of litigation, including settlements and judgments; (xvii) competition; and (xviii) natural disasters, war, terrorist activities or civil unrest and their effects on economic and business environments in which the Company operates. The Company wishes to advise readers that the factors listed above and other risks described in the Company’s most recent Annual Report on Form 10-K, including, without limitation, those described under “Item 1A. Risk Factors,” subsequent Quarterly Reports on Form 10-Q and other documents filed or furnished from time to time by the Company with the SEC (which are available on our website at www.greatsouthernbank.com and the SEC’s website at www.sec.gov), could affect the Company’s financial performance and cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

    The Company does not undertake-and specifically declines any obligation- to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

    The following tables set forth selected consolidated financial information of the Company at the dates and for the periods indicated. Financial data at all dates other than December 31, 2024, and for all periods is unaudited. In the opinion of management, all adjustments, which consist only of normal recurring accrual adjustments, necessary for a fair presentation of the results at and for such unaudited dates and periods have been included. The results of operations and other data for the three months ended March 31, 2025 and 2024, and the three months ended December 31, 2024, are not necessarily indicative of the results of operations which may be expected for any future period.

                   
        March 31,
        December 31,
        2025
        2024
    Selected Financial Condition Data: (In thousands)
                   
    Total assets $ 5,993,842     $ 5,981,628  
    Loans receivable, gross   4,761,378       4,761,848  
    Allowance for credit losses   64,704       64,760  
    Other real estate owned, net   6,036       5,993  
    Available-for-sale securities, at fair value   535,914       533,373  
    Held-to-maturity securities, at amortized cost   185,853       187,433  
    Deposits   4,758,046       4,605,549  
    Total borrowings   535,953       679,341  
    Total stockholders’ equity   613,293       599,568  
    Non-performing assets   9,518       9,566  
                   
        Three Months Ended     Three Months
    Ended
        March 31,     December 31,
        2025     2024
        2024
        (In thousands)
    Selected Operating Data:                    
    Interest income $ 80,243     $ 77,390     $ 82,585  
    Interest expense   30,909       32,574       33,051  
    Net interest income   49,334       44,816       49,534  
    Provision (credit) for credit losses on loans and unfunded commitments   (348 )     630       1,556  
    Non-interest income   6,590       6,806       6,934  
    Non-interest expense   34,822       34,422       36,947  
    Provision for income taxes   4,290       3,163       3,043  
    Net income $ 17,160     $ 13,407     $ 14,922  
                         
      At or For the Three
    Months Ended
      At or For the Three
    Months Ended
      March 31,   December 31,
      2025   2024   2024
      (Dollars in thousands, except per share data)
    Per Common Share:        
    Net income (fully diluted) $ 1.47     $ 1.13     $ 1.27  
    Book value $ 53.03     $ 48.31     $ 51.14  
             
    Earnings Performance Ratios:        
    Annualized return on average assets   1.15%       0.93%       1.00%  
    Annualized return on average common stockholders’ equity   11.30%       9.36%       9.76%  
    Net interest margin   3.57%       3.32%       3.49%  
    Average interest rate spread   3.00%       2.66%       2.87%  
    Efficiency ratio   62.27%       66.68%       65.43%  
    Non-interest expense to average total assets   2.34%       2.39%       2.46%  
             
    Asset Quality Ratios:        
    Allowance for credit losses to period-end loans   1.36%       1.40%       1.36%  
    Non-performing assets to period-end assets   0.16%       0.37%       0.16%  
    Non-performing loans to period-end loans   0.07%       0.46%       0.07%  
    Annualized net charge-offs to average loans   0.00%       0.01%       0.01%  
             
     
    Great Southern Bancorp, Inc. and Subsidiaries
    Consolidated Statements of Financial Condition
    (In thousands, except number of shares)
               
        March 31,
    2025
        December 31,
    2024
               
    Assets          
    Cash $ 106,336     $ 109,366  
    Interest-bearing deposits in other financial institutions   110,845       86,390  
    Cash and cash equivalents   217,181       195,756  
               
    Available-for-sale securities   535,914       533,373  
    Held-to-maturity securities   185,853       187,433  
    Mortgage loans held for sale   6,857       6,937  
    Loans receivable, net of allowance for credit losses of $64,704 – March 2025; $64,760 – December 2024   4,690,636       4,690,393  
    Interest receivable   21,504       20,430  
    Prepaid expenses and other assets   132,930       136,594  
    Other real estate owned and repossessions, net   6,036       5,993  
    Premises and equipment, net   132,165       132,466  
    Goodwill and other intangible assets   9,985       10,094  
    Federal Home Loan Bank stock and other interest-earning assets   25,813       28,392  
    Current and deferred income taxes   28,968       33,767  
               
    Total Assets $ 5,993,842     $ 5,981,628  
               
    Liabilities and Stockholders’ Equity          
    Liabilities          
    Deposits $ 4,758,046     $ 4,605,549  
    Securities sold under reverse repurchase agreements with customers   75,322       64,444  
    Short-term borrowings   359,907       514,247  
    Subordinated debentures issued to capital trust   25,774       25,774  
    Subordinated notes   74,950       74,876  
    Accrued interest payable   5,416       12,761  
    Advances from borrowers for taxes and insurance   7,451       5,272  
    Accounts payable and accrued expenses   65,528       70,634  
    Liability for unfunded commitments   8,155       8,503  
    Total Liabilities   5,380,549       5,382,060  
               
    Stockholders’ Equity          
    Capital stock          
    Preferred stock, $.01 par value; authorized 1,000,000 shares; issued and outstanding March 2025 and December 2024 -0- shares          
    Common stock, $.01 par value; authorized 20,000,000 shares; issued and outstanding March 2025 – 11,565,211 shares; December 2024 – 11,723,548 shares   116       117  
    Additional paid-in capital   51,076       50,336  
    Retained earnings   606,239       603,477  
    Accumulated other comprehensive loss   (44,138 )     (54,362 )
    Total Stockholders’ Equity   613,293       599,568  
               
    Total Liabilities and Stockholders’ Equity $ 5,993,842     $ 5,981,628  
                   
     
    Great Southern Bancorp, Inc. and Subsidiaries
    Consolidated Statements of Income
    (In thousands, except per share data)
             
        Three Months Ended   Three Months Ended
        March 31,   December 31,
        2025     2024     2024
    Interest Income                
    Loans $ 73,071     $ 71,076     $ 75,380  
    Investment securities and other   7,172       6,314       7,205  
        80,243       77,390       82,585  
    Interest Expense                
    Deposits   24,600       27,637       25,799  
    Securities sold under reverse repurchase agreements   371       333       295  
    Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities   4,450       3,044       5,417  
    Subordinated debentures issued to capital trust   382       454       434  
    Subordinated notes   1,106       1,106       1,106  
        30,909       32,574       33,051  
                     
    Net Interest Income   49,334       44,816       49,534  
    Provision for Credit Losses on Loans         500        
    Provision (Credit) for Unfunded Commitments   (348 )     130       1,556  
    Net Interest Income After Provision for Credit Losses and Provision (Credit) for Unfunded Commitments   49,682       44,186       47,978  
                     
    Noninterest Income                
    Commissions   262       381       217  
    Overdraft and Insufficient funds fees   1,215       1,289       1,314  
    POS and ATM fee income and service charges   3,234       3,183       3,348  
    Net gains on loan sales   601       677       899  
    Late charges and fees on loans   243       167       132  
    Loss on derivative interest rate products   (24 )     (13 )     (1 )
    Other income   1,059       1,122       1,025  
        6,590       6,806       6,934  
                     
    Noninterest Expense                
    Salaries and employee benefits   20,129       19,656       19,509  
    Net occupancy and equipment expense   8,533       7,839       8,300  
    Postage   931       807       884  
    Insurance   1,165       1,144       1,163  
    Advertising   290       350       955  
    Office supplies and printing   266       267       273  
    Telephone   706       721       697  
    Legal, audit and other professional fees   1,038       1,725       1,001  
    Expense (income) on other real estate and repossessions   (70 )     61       (114 )
    Acquired intangible asset amortization   108       108       108  
    Other operating expenses   1,726       1,744       4,171  
        34,822       34,422       36,947  
                     
    Income Before Income Taxes   21,450       16,570       17,965  
    Provision for Income Taxes   4,290       3,163       3,043  
                     
    Net Income $ 17,160     $ 13,407     $ 14,922  
                     
    Earnings Per Common Share                
    Basic $ 1.47     $ 1.14     $ 1.27  
    Diluted $ 1.47     $ 1.13     $ 1.27  
                     
    Dividends Declared Per Common Share $ 0.40     $ 0.40     $ 0.40  
                     

    Average Balances, Interest Rates and Yields

    The following table presents, for the periods indicated, the total dollar amounts of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Average balances of loans receivable include the average balances of nonaccrual loans for each period. Interest income on loans includes interest received on nonaccrual loans on a cash basis. Interest income on loans also includes the amortization of net loan fees, which were deferred in accordance with accounting standards. Net fees included in interest income were $970,000 and $1.2 million for the three months ended March 31, 2025 and 2024, respectively. Tax-exempt income was not calculated on a tax equivalent basis. The table does not reflect any effect of income taxes.

      March 31, 2025       Three Months Ended
    March 31, 2025
          Three Months Ended
    March 31, 2024
     
              Average         Yield/       Average         Yield/  
      Yield/Rate       Balance     Interest   Rate       Balance     Interest   Rate  
      (Dollars in thousands)  
    Interest-earning assets:                                        
    Loans receivable:                                        
    One- to four-family residential 4.18 %   $ 830,615   $ 8,568   4.18 %   $ 889,969   $ 8,697   3.93 %
    Other residential 6.86       1,546,209     26,450   6.94       959,975     16,858   7.06  
    Commercial real estate 6.12       1,510,432     23,015   6.18       1,499,641     22,768   6.11  
    Construction 7.08       490,586     8,652   7.15       856,571     15,844   7.44  
    Commercial business 6.03       211,791     3,822   7.32       286,074     4,609   6.48  
    Other loans 6.41       166,424     2,564   6.25       173,636     2,300   5.33  
                                             
    Total loans receivable 6.13       4,756,057     73,071   6.23       4,665,866     71,076   6.13  
                                             
    Investment securities 3.12       738,122     6,074   3.34       669,680     5,010   3.01  
    Other interest-earning assets 4.33       105,286     1,098   4.23       100,503     1,304   5.22  
                                             
    Total interest-earning assets 5.73       5,599,465     80,243   5.81       5,436,049     77,390   5.73  
    Non-interest-earning assets:                                        
    Cash and cash equivalents         100,558                 90,474            
    Other non-earning assets         262,490                 235,817            
    Total assets       $ 5,962,513               $ 5,762,340            
                                             
    Interest-bearing liabilities:                                        
    Interest-bearing demand and savings 1.37     $ 2,221,475     7,797   1.42     $ 2,223,780     9,482   1.71  
    Time deposits 3.47       772,054     6,714   3.53       937,720     9,165   3.93  
    Brokered deposits 4.46       892,611     10,089   4.58       688,820     8,990   5.25  
    Total deposits 2.49       3,886,140     24,600   2.57       3,850,320     27,637   2.89  
    Securities sold under reverse repurchase agreements 2.09       82,400     371   1.83       74,468     333   1.80  
    Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities 4.53       392,646     4,450   4.60       241,591     3,044   5.07  
    Subordinated debentures issued to capital trust 6.15       25,774     382   6.01       25,774     454   7.08  
    Subordinated notes 5.90       74,919     1,106   5.99       74,619     1,106   5.96  
                                             
    Total interest-bearing liabilities 2.73       4,461,879     30,909   2.81       4,266,772     32,574   3.07  
    Non-interest-bearing liabilities:                                        
    Demand deposits         821,759                 854,849            
    Other liabilities         71,360                 67,879            
    Total liabilities         5,354,998                 5,189,500            
    Stockholders’ equity         607,515                 572,840            
    Total liabilities and stockholders’ equity       $ 5,962,513               $ 5,762,340            
                                             
    Net interest income:             $ 49,334               $ 44,816      
    Interest rate spread 3.00 %               3.00 %               2.66 %
    Net interest margin*                   3.57 %               3.32 %
    Average interest-earning assets to average interest-bearing liabilities         125.5 %               127.4 %          
                                             
                                             

    *Defined as the Company’s net interest income divided by average total interest-earning assets.

    NON-GAAP FINANCIAL MEASURES

    This document contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States (“GAAP”). This non-GAAP financial information includes the tangible common equity to tangible assets ratio.

    In calculating the ratio of tangible common equity to tangible assets, we subtract period-end intangible assets from common equity and from total assets. Management believes that the presentation of this measure excluding the impact of intangible assets provides useful supplemental information that is helpful in understanding our financial condition and results of operations, as it provides a method to assess management’s success in utilizing our tangible capital as well as our capital strength. Management also believes that providing a measure that excludes balances of intangible assets, which are subjective components of valuation, facilitates the comparison of our performance with the performance of our peers. In addition, management believes that this is a standard financial measure used in the banking industry to evaluate performance.

    This non-GAAP financial measurement is supplemental and is not a substitute for any analysis based on GAAP financial measures. Because not all companies use the same calculation of non-GAAP measures, this presentation may not be comparable to other similarly titled measures as calculated by other companies.

    Non-GAAP Reconciliation: Ratio of Tangible Common Equity to Tangible Assets

        March 31,       December 31,  
        2025       2024  
        (Dollars in thousands)  
           
    Common equity at period end $ 613,293     $ 599,568  
    Less: Intangible assets at period end   9,985       10,094  
    Tangible common equity at period end (a) $ 603,308     $ 589,474  
                   
    Total assets at period end $ 5,993,842     $ 5,981,628  
    Less: Intangible assets at period end   9,985       10,094  
    Tangible assets at period end (b) $ 5,983,857     $ 5,971,534  
                   
    Tangible common equity to tangible assets (a) / (b)   10.08 %     9.87 %
                   

    CONTACT:

    Jeff Tryka, CFA,
    Investor Relations,
    (616) 233-0500
    GSBC@lambert.com

    The MIL Network

  • MIL-OSI USA: Warren, Kelly, Murphy Seek Answers on Wealthy Individuals, Corporations Set to Receive Massive Tax Breaks from Republicans

    US Senate News:

    Source: United States Senator for Massachusetts – Elizabeth Warren

    April 16, 2025

    “Republicans’ agenda, as their votes have repeatedly shown, is simple: billionaires win, families lose. The American people deserve to know who President Trump and Congressional Republicans truly represent.” 

    Text of Letter (PDF)

    Washington, D.C. – U.S. Senators Elizabeth Warren (D-Mass.), a member of the Senate Finance Committee, Mark Kelly (D-Ariz.), a member of the Joint Economic Committee, and Chris Murphy (D-Conn.), a member of the Senate Appropriations Committee, sent a letter requesting that the Joint Committee on Taxation (JCT) calculate and publish the number of wealthy individuals and corporations who might benefit from tax giveaways under Congressional Republicans’ tax plan. 

    As part of the budget reconciliation process, Senate Democrats led by Senator Warren forced Republicans to go on the record with their plans to give massive tax handouts to the wealthiest Americans and giant corporations. Democrats asked whether Republicans would oppose more tax cuts for people making over $100 million, $500 million, or even $1 billion in a single year; Republicans voted no. When asked whether Republicans would oppose additional tax cuts for corporations making over $1 billion in a single year—including corporations like Amazon, Tesla, and ExxonMobil—Republicans voted no again. 

    “While Republicans have claimed that these tax breaks are meant to help working people, their votes don’t lie,” wrote the lawmakers

    The lawmakers asked the committee to share the following information by April 30, 2025: 

    • The number and percentage of individual taxpayers who, in the past three tax years, made at least $10 million, $100 million, $500 million, or $1 billion each year. 
    • The number and percentage of corporations who, in the past three tax years, made at least $100 million, $500 million, $1 billion, or $10 billion each year. 

    MIL OSI USA News

  • MIL-OSI: Record First Quarter Highlights the Stability of HOMB; Strength Is No Accident

    Source: GlobeNewswire (MIL-OSI)

    CONWAY, Ark., April 16, 2025 (GLOBE NEWSWIRE) — Home BancShares, Inc. (NYSE: HOMB) (“Home” or the “Company”), parent company of Centennial Bank, released quarterly earnings today.

    Quarterly Highlights
    Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024
    Net income $115.2 million $100.6 million $100.0 million $101.5 million $100.1 million
    Net income, as adjusted (non-GAAP)(1) $111.9 million $99.8 million $99.0 million $103.9 million $99.2 million
    Total revenue (net) $260.1 million $258.4 million $258.0 million $254.6 million $246.4 million
    Income before income taxes $147.2 million $129.5 million $129.1 million $133.4 million $130.4 million
    Pre-tax, pre-provision, net income (PPNR) (non-GAAP)(1) $147.2 million $146.2 million $148.0 million $141.4 million $134.9 million
    PPNR, as adjusted (non-GAAP)(1) $142.8 million $145.2 million $146.6 million $141.9 million $133.7 million
    Pre-tax net income to total revenue (net) 56.58% 50.11% 50.03% 52.40% 52.92%
    Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP)(1) 54.91% 49.74% 49.49% 52.59% 52.45%
    P5NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1) 56.58% 56.57% 57.35% 55.54% 54.75%
    P5NR, as adjusted (non-GAAP)(1) 54.91% 56.20% 56.81% 55.73% 54.28%
    ROA 2.07% 1.77% 1.74% 1.79% 1.78%
    ROA, as adjusted (non-GAAP)(1) 2.01% 1.76% 1.72% 1.83% 1.76%
    NIM 4.44% 4.39% 4.28% 4.27% 4.13%
    Purchase accounting accretion $1.4 million $1.6 million $1.9 million $1.9 million $2.8 million
    ROE 11.75% 10.13% 10.23% 10.73% 10.64%
    ROE, as adjusted (non-GAAP)(1) 11.41% 10.05% 10.12% 10.98% 10.54%
    ROTCE (non-GAAP)(1) 18.39% 15.94% 16.26% 17.29% 17.22%
    ROTCE, as adjusted (non-GAAP)(1) 17.87% 15.82% 16.09% 17.69% 17.07%
    Diluted earnings per share $0.58 $0.51 $0.50 $0.51 $0.50
    Diluted earnings per share, as adjusted (non-GAAP)(1) $0.56 $0.50 $0.50 $0.52 $0.49
    Non-performing assets to total assets 0.56% 0.63% 0.63% 0.56% 0.48%
    Common equity tier 1 capital 15.4% 15.1% 14.7% 14.4% 14.3%
    Leverage 13.3% 13.0% 12.5% 12.3% 12.3%
    Tier 1 capital 15.4% 15.1% 14.7% 14.4% 14.3%
    Total risk-based capital 19.1% 18.7% 18.3% 18.0% 17.9%
    Allowance for credit losses to total loans 1.87% 1.87% 2.11% 2.00% 2.00%
    Book value per share $20.40 $19.92 $19.91 $19.30 $18.98
    Tangible book value per share (non-GAAP)(1) 13.15 12.68 12.67 12.08 11.79

    (1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

    “This industry boils down to revenue and expenses. The magic is, doing the simple things repeatedly and long enough, creating a compounding effect of success. A record setting first quarter has paved the way for a strong year,” said John Allison, Chairman and CEO of HOMB.

    Operating Highlights

    Net income for the three-month period ended March 31, 2025 was $115.2 million, or $0.58 diluted earnings per share. Diluted earnings per share of $0.58 was a record for the Company. When adjusting for non-fundamental items, net income and diluted earnings per share on an as-adjusted basis (non-GAAP), were $111.9 million(1) and $0.56 per share(1), respectively, for the three months ended March 31, 2025.

    Our net interest margin was 4.44% for the three-month period ended March 31, 2025, compared to 4.39% for the three-month period ended December 31, 2024. The yield on loans was 7.38% and 7.49% for the three months ended March 31, 2025 and December 31, 2024, respectively, as average loans increased from $14.80 billion to $14.89 billion. Additionally, the rate on interest bearing deposits decreased to 2.67% as of March 31, 2025, from 2.80% as of December 31, 2024, while average interest-bearing deposits increased from $12.86 billion to $13.20 billion.

    During the first quarter of 2025, there was $1.3 million of event interest income compared to $1.5 million of event interest income for the fourth quarter of 2024. Purchase accounting accretion on acquired loans was $1.4 million and $1.6 million for the three-month periods ended March 31, 2025 and December 31, 2024, respectively, and average purchase accounting loan discounts were $17.5 million and $19.1 million for the three-month periods ended March 31, 2025 and December 31, 2024, respectively.

    Net interest income on a fully taxable equivalent basis was $217.2 million for the three-month period ended March 31, 2025, and $219.5 million for the three-month period ended December 31, 2024. This decrease in net interest income for the three-month period ended March 31, 2025, was the result of a $10.0 million decrease in interest income, partially offset by a $7.7 million decrease in interest expense. The $7.7 million decrease in interest expense was due to a $3.8 million decrease in interest expense on deposits and a $3.6 million decrease in FHLB and other borrowed funds resulting from the payoff of the BTFP advance during the fourth quarter of 2024 and the declining interest rate environment. The $10.0 million decrease in interest income was primarily the result of a $7.6 million decrease in loan income, a $1.4 million decrease in investment income and a $965,000 decrease in income from deposits with other banks resulting from the payoff of the BTFP advance and the declining interest rate environment. The overall decrease in interest income and interest expense is primarily due to the declining interest rate environment.

    The Company reported $45.4 million of non-interest income for the first quarter of 2025. The most important components of non-interest income were $11.4 million from other income, $10.7 million from other service charges and fees, $9.7 million from service charges on deposit accounts, $4.8 million from trust fees, $3.6 million in mortgage lending income, $2.7 million from dividends from FHLB, FRB, FNBB and other, $1.8 million from the increase in cash value of life insurance and $442,000 from the fair value adjustment for marketable securities. Included within other income was $3.9 million in special income from equity investments.

    Non-interest expense for the first quarter of 2025 was $112.9 million. The most important components of non-interest expense were $61.9 million from salaries and employee benefits, $28.1 million in other operating expense, $14.4 million in occupancy and equipment expenses and $8.6 million in data processing expenses. For the first quarter of 2025, our efficiency ratio was 42.22%, and our efficiency ratio, as adjusted (non-GAAP), was 42.84%(1).

    Financial Condition

    Total loans receivable were $14.95 billion at March 31, 2025, compared to $14.76 billion at December 31, 2024. Total loans receivable of $14.95 billion were a record for the Company. Total deposits were $17.54 billion at March 31, 2025, compared to $17.15 billion at December 31, 2024. Total assets were $22.99 billion at March 31, 2025, compared to $22.49 billion at December 31, 2024.

    During the first quarter of 2025, the Company had a $187.6 million increase in loans. Our community banking footprint experienced $291.5 million in organic loan growth during the quarter ended March 31, 2025, and Centennial CFG experienced $103.9 million of organic loan decline and had loans of $1.71 billion at March 31, 2025.

    Non-performing loans to total loans were 0.60% and 0.67% at March 31, 2025 and December 31, 2024, respectively. Non-performing assets to total assets were 0.56% and 0.63% at March 31, 2025 and December 31, 2024, respectively. Net loans recovered were $4.1 million for the three months ended March 31, 2025, and net loans charged-off were $53.4 million for the three months ended December 31, 2024. During the fourth quarter of 2024, the Company completed an asset quality cleanup project which resulted in the significant level of charge-offs. The charge-off detail by region for the quarters ended March 31, 2025 and December 31, 2024 can be seen below.

    For the Three Months Ended March 31, 2025
    (in thousands)   Texas   Arkansas   Centennial
    CFG
      Shore
    Premier
    Finance
      Florida   Alabama   Total
    Charge-offs   $ 444     $ 474     $     $ 53     $ 2,479     $ 8     $ 3,458  
    Recoveries     (6,514 )     (228 )     (658 )     (3 )     (117 )     (2 )     (7,522 )
    Net (recoveries)
    charge-offs
      $ (6,070 )   $ 246     $ (658 )   $ 50     $ 2,362     $ 6     $ (4,064 )
    For the Three Months Ended December 31, 2024
    (in thousands)   Texas   Arkansas   Centennial
    CFG
      Shore
    Premier
    Finance
      Florida   Alabama   Total
    Charge-offs   $ 47,774     $ 2,108     $ 1,973   $ 1,457     $ 637     $ 10     $ 53,959  
    Recoveries     (174 )     (181 )         (15 )     (193 )     (2 )     (565 )
    Net charge-offs   $ 47,600     $ 1,927     $ 1,973   $ 1,442     $ 444     $ 8     $ 53,394  
     

    At March 31, 2025, non-performing loans were $89.6 million, and non-performing assets were $129.4 million. At December 31, 2024, non-performing loans were $98.9 million, and non-performing assets were $142.4 million.

    The table below shows the non-performing loans and non-performing assets by region as March 31, 2025:

    (in thousands)   Texas   Arkansas   Centennial
    CFG
      Shore
    Premier
    Finance
      Florida   Alabama   Total
    Non-accrual loans   23,694   15,214   2,766   5,444   39,108   157   86,383
    Loans 90+ days past due   3,264             3,264
    Total non-performing loans   26,958   15,214   2,766   5,444   39,108   157   89,647
                                 
    Foreclosed assets held for sale   15,357   1,052   22,820     451     39,680
    Other non-performing assets   63             63
    Total other non-performing assets   15,420   1,052   22,820     451     39,743
    Total non-performing assets   42,378   16,266   25,586   5,444   39,559   157   129,390
     

    The table below shows the non-performing loans and non-performing assets by region as December 31, 2024:

    (in thousands)   Texas   Arkansas   Centennial
    CFG
      Shore
    Premier
    Finance
      Florida   Alabama   Total
    Non-accrual loans   23,494   18,448   7,390   5,537   38,778   206   93,853
    Loans 90+ days past due   4,134   538       362     5,034
    Total non-performing loans   27,628   18,986   7,390   5,537   39,140   206   98,887
                                 
    Foreclosed assets held for sale   13,924   757   22,775     5,951     43,407
    Other non-performing assets   63             63
    Total other non-performing assets   13,987   757   22,775     5,951     43,470
    Total non-performing assets   41,615   19,743   30,165   5,537   45,091   206   142,357
     

    The Company’s allowance for credit losses on loans was $279.9 million at March 31, 2025, or 1.87% of total loans, compared to the allowance for credit losses on loans of $275.9 million, or 1.87% of total loans, at December 31, 2024. As of March 31, 2025 and December 31, 2024, the Company’s allowance for credit losses on loans was 312.27% and 278.99% of its total non-performing loans, respectively. The increase in the allowance for credit losses reflects the net recoveries during the quarter.

    Stockholders’ equity was $4.04 billion at March 31, 2025, which increased approximately $81.5 million from December 31, 2024. The net increase in stockholders’ equity is primarily associated with the $76.5 million increase in retained earnings and the $31.6 million decrease in accumulated other comprehensive loss, which was partially offset by the $29.7 million in stock repurchases for the quarter. Book value per common share was $20.40 at March 31, 2025, compared to $19.92 at December 31, 2024. Tangible book value per common share (non-GAAP) was $13.15(1) at March 31, 2025, compared to $12.68(1) at December 31, 2024. Book value per common share and tangible book value per common share, as of March 31, 2025, were both records for the Company.

    Branches

    The Company currently has 75 branches in Arkansas, 78 branches in Florida, 58 branches in Texas, 5 branches in Alabama and one branch in New York City.

    Conference Call

    Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 p.m. ET) on Thursday, April 17, 2025. We strongly encourage all participants to pre-register for the conference call webcast or the live call using one of the following links. First, participants can pre-register for the conference call webcast using the following link: https://events.q4inc.com/attendee/447517977. Participants who pre-register will be given a unique webcast link to gain immediate access to the conference call webcast. Second, participants can pre-register for the live call using the following link: https://www.netroadshow.com/events/login?show=a44e9900&confId=79637. Participants who pre-register will be given the phone number and unique access codes to gain immediate access to the live call. Participants may pre-register now, or at any time prior to the call, and will immediately receive simple instructions via email. The Home BancShares conference call will also be scheduled as an event in your Outlook calendar.

    Those without internet access or unable to pre-register may dial in and listen to the live call by calling 1-833-470-1428, Passcode: 947933. A replay of the call will be available by calling 1-866-813-9403, Passcode: 685290, which will be available until April 24, 2025, at 11:59 p.m. CT. Internet access to the call will be available live or in recorded version on the Company’s website at www.homebancshares.com.

    About Home BancShares

    Home BancShares, Inc. is a bank holding company, headquartered in Conway, Arkansas. Its wholly-owned subsidiary, Centennial Bank, provides a broad range of commercial and retail banking plus related financial services to businesses, real estate developers, investors, individuals and municipalities. Centennial Bank has branch locations in Arkansas, Florida, Texas, South Alabama and New York City. The Company’s common stock is traded through the New York Stock Exchange under the symbol “HOMB.” The Company was founded in 1998. Visit www.homebancshares.com or www.my100bank.com for more information.

    Non-GAAP Financial Measures

    This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures–including net income (earnings), as adjusted; pre-tax, pre-provision, net income (PPNR); PPNR, as adjusted; pre-tax net income, as adjusted, to total revenue (net); pre-tax, pre-provision, profit percentage; pre-tax, pre-provision, profit percentage, as adjusted; diluted earnings per common share, as adjusted; return on average assets, as adjusted; return on average assets excluding intangible amortization; return on average assets, as adjusted, excluding intangible amortization; return on average common equity, as adjusted; return on average tangible common equity; return on average tangible common equity, as adjusted; return on average tangible common equity excluding intangible amortization; return on average tangible common equity, as adjusted, excluding intangible amortization; efficiency ratio, as adjusted; tangible book value per common share and tangible common equity to tangible assets–to provide meaningful supplemental information regarding our performance. These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant items or transactions that management believes are not indicative of the Company’s primary business operating results. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s business. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

    (1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

    General

    This release contains forward-looking statements regarding the Company’s plans, expectations, goals and outlook for the future, including future financial results. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future events, performance or results. When we use words or phrases like “may,” “plan,” “propose,” “contemplate,” “anticipate,” “believe,” “intend,” “continue,” “expect,” “project,” “predict,” “estimate,” “could,” “should,” “would” and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risks and uncertainties. Various factors could cause actual results to differ materially from those contemplated by the forward-looking statements. These factors include, but are not limited to, the following: economic conditions, credit quality, interest rates, loan demand, real estate values and unemployment, including any future impacts from inflation or changes in tariffs or trade policies; the ability to identify, complete and successfully integrate new acquisitions; the risk that expected cost savings and other benefits from acquisitions may not be fully realized or may take longer to realize than expected; diversion of management time on acquisition-related issues; the availability of and access to capital and liquidity on terms acceptable to us; legislative and regulatory changes and risks and expenses associated with current and future legislation and regulations; technological changes and cybersecurity risks and incidents; the effects of changes in accounting policies and practices; changes in governmental monetary and fiscal policies; political instability, military conflicts and other major domestic or international events; the impacts of recent or future adverse weather events, including hurricanes, and other natural disasters; disruptions, uncertainties and related effects on credit quality, liquidity and other aspects of our business and operations that may result from any future public health crises; competition from other financial institutions; potential claims, expenses and other adverse effects related to current or future litigation, regulatory examinations or other government actions; potential increases in deposit insurance assessments, increased regulatory scrutiny or market disruptions resulting from financial challenges in the banking industry; changes in the assumptions used in making the forward-looking statements; and other factors described in reports we file with the Securities and Exchange Commission (the “SEC”), including those factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 27, 2025.

    FOR MORE INFORMATION CONTACT:
    Donna Townsell
    Director of Investor Relations
    Home BancShares, Inc.
    (501) 328-4625

     
     Home BancShares, Inc.
     Consolidated End of Period Balance Sheets
     (Unaudited)
                         
     (In thousands)   Mar. 31, 2025   Dec. 31, 2024   Sep. 30, 2024   Jun. 30, 2024   Mar. 31, 2024
    ASSETS                    
    Cash and due from banks   $ 319,747     $ 281,063     $ 265,408     $ 229,209     $ 205,262  
    Interest-bearing deposits with other banks     975,983       629,284       752,269       829,507       969,996  
    Cash and cash equivalents     1,295,730       910,347       1,017,677       1,058,716       1,175,258  
    Federal funds sold     6,275       3,725       6,425             5,200  
    Investment securities – available-for-sale, net of allowance for credit losses     3,003,320       3,072,639       3,270,620       3,344,539       3,400,884  
    Investment securities – held-to-maturity, net of allowance for credit losses     1,269,896       1,275,204       1,277,090       1,278,853       1,280,586  
    Total investment securities     4,273,216       4,347,843       4,547,710       4,623,392       4,681,470  
    Loans receivable     14,952,116       14,764,500       14,823,979       14,781,457       14,513,673  
    Allowance for credit losses     (279,944 )     (275,880 )     (312,574 )     (295,856 )     (290,294 )
    Loans receivable, net     14,672,172       14,488,620       14,511,405       14,485,601       14,223,379  
    Bank premises and equipment, net     384,843       386,322       388,776       383,691       389,618  
    Foreclosed assets held for sale     39,680       43,407       43,040       41,347       30,650  
    Cash value of life insurance     221,621       219,786       219,353       218,198       215,424  
    Accrued interest receivable     115,983       120,129       118,871       120,984       119,029  
    Deferred tax asset, net     170,120       186,697       176,629       195,041       202,882  
    Goodwill     1,398,253       1,398,253       1,398,253       1,398,253       1,398,253  
    Core deposit intangible     38,280       40,327       42,395       44,490       46,630  
    Other assets     376,030       345,292       352,583       350,192       347,928  
    Total assets   $ 22,992,203     $ 22,490,748     $ 22,823,117     $ 22,919,905     $ 22,835,721  
                         
    LIABILITIES AND STOCKHOLDERS’ EQUITY                        
    Liabilities                    
    Deposits:                    
    Demand and non-interest-bearing   $ 4,079,289     $ 4,006,115     $ 3,937,168     $ 4,068,302     $ 4,115,603  
    Savings and interest-bearing transaction accounts     11,586,106       11,347,850       10,966,426       11,150,516       11,047,258  
    Time deposits     1,876,096       1,792,332       1,802,116       1,736,985       1,703,269  
    Total deposits     17,541,491       17,146,297       16,705,710       16,955,803       16,866,130  
    Securities sold under agreements to repurchase     161,401       162,350       179,416       137,996       176,107  
    FHLB and other borrowed funds     600,500       600,750       1,300,750       1,301,050       1,301,050  
    Accrued interest payable and other liabilities     207,154       181,080       238,058       230,011       241,345  
    Subordinated debentures     439,102       439,246       439,394       439,542       439,688  
    Total liabilities     18,949,648       18,529,723       18,863,328       19,064,402       19,024,320  
                         
    Stockholders’ equity                    
    Common stock     1,982       1,989       1,989       1,997       2,008  
    Capital surplus     2,246,312       2,272,794       2,272,100       2,295,893       2,326,824  
    Retained earnings     2,018,801       1,942,350       1,880,562       1,819,412       1,753,994  
    Accumulated other comprehensive loss     (224,540 )     (256,108 )     (194,862 )     (261,799 )     (271,425 )
    Total stockholders’ equity     4,042,555       3,961,025       3,959,789       3,855,503       3,811,401  
    Total liabilities and stockholders’ equity   $ 22,992,203     $ 22,490,748     $ 22,823,117     $ 22,919,905     $ 22,835,721  
                         
     Home BancShares, Inc.
     Consolidated Statements of Income
     (Unaudited)
                                 
         Quarter Ended   Three Months Ended
    (In thousands)   Mar. 31, 2025   Dec. 31, 2024   Sep. 30, 2024   Jun. 30, 2024   Mar. 31, 2024   Mar. 31, 2025   Mar. 31, 2024
    Interest income:                            
    Loans   $ 270,784     $ 278,409     $ 281,977     $ 274,324     $ 265,294     $ 270,784     $ 265,294  
    Investment securities                            
    Taxable     27,433       28,943       31,006       32,587       33,229       27,433       33,229  
    Tax-exempt     7,650       7,704       7,704       7,769       7,803       7,650       7,803  
    Deposits – other banks     6,620       7,585       12,096       12,564       10,528       6,620       10,528  
    Federal funds sold     55       73       62       59       61       55       61  
    Total interest income     312,542       322,714       332,845       327,303       316,915       312,542       316,915  
    Interest expense:                            
    Interest on deposits     86,786       90,564       97,785       95,741       92,548       86,786       92,548  
    Federal funds purchased                 1                          
    FHLB and other borrowed funds     5,902       9,541       14,383       14,255       14,276       5,902       14,276  
    Securities sold under agreements to repurchase     1,074       1,346       1,335       1,363       1,404       1,074       1,404  
    Subordinated debentures     4,124       4,121       4,121       4,122       4,097       4,124       4,097  
    Total interest expense     97,886       105,572       117,625       115,481       112,325       97,886       112,325  
    Net interest income     214,656       217,142       215,220       211,822       204,590       214,656       204,590  
    Provision for credit losses on loans           16,700       18,200       8,000       5,500             5,500  
    Provision for (recovery of) credit losses on unfunded commitments                 1,000             (1,000 )           (1,000 )
    (Recovery of) provision for credit losses on investment securities                 (330 )                        
    Total credit loss expense           16,700       18,870       8,000       4,500             4,500  
    Net interest income after credit loss expense     214,656       200,442       196,350       203,822       200,090       214,656       200,090  
    Non-interest income:                            
    Service charges on deposit accounts     9,650       9,935       9,888       9,714       9,686       9,650       9,686  
    Other service charges and fees     10,689       11,651       10,490       10,679       10,189       10,689       10,189  
    Trust fees     4,760       4,526       4,403       4,722       5,066       4,760       5,066  
    Mortgage lending income     3,599       3,518       4,437       4,276       3,558       3,599       3,558  
    Insurance commissions     535       483       595       565       508       535       508  
    Increase in cash value of life insurance     1,842       1,215       1,161       1,279       1,195       1,842       1,195  
    Dividends from FHLB, FRB, FNBB & other     2,718       2,820       2,637       2,998       3,007       2,718       3,007  
    Gain on SBA loans     288       218       145       56       198       288       198  
    (Loss) gain on branches, equipment and other assets, net     (163 )     26       32       2,052       (8 )     (163 )     (8 )
    (Loss) gain on OREO, net     (376 )     (2,423 )     85       49       17       (376 )     17  
    Fair value adjustment for marketable securities     442       850       1,392       (274 )     1,003       442       1,003  
    Other income     11,442       8,403       7,514       6,658       7,380       11,442       7,380  
    Total non-interest income     45,426       41,222       42,779       42,774       41,799       45,426       41,799  
    Non-interest expense:                            
    Salaries and employee benefits     61,855       60,824       58,861       60,427       60,910       61,855       60,910  
    Occupancy and equipment     14,425       14,526       14,546       14,408       14,551       14,425       14,551  
    Data processing expense     8,558       9,324       9,088       8,935       9,147       8,558       9,147  
    Other operating expenses     28,090       27,536       27,550       29,415       26,888       28,090       26,888  
    Total non-interest expense     112,928       112,210       110,045       113,185       111,496       112,928       111,496  
    Income before income taxes     147,154       129,454       129,084       133,411       130,393       147,154       130,393  
    Income tax expense     31,945       28,890       29,046       31,881       30,284       31,945       30,284  
    Net income   $ 115,209     $ 100,564     $ 100,038     $ 101,530     $ 100,109     $ 115,209     $ 100,109  
                                 
    Home BancShares, Inc.
    Selected Financial Information
    (Unaudited)
                                 
        Quarter Ended   Three Months Ended
    (Dollars and shares in thousands, except per share data)   Mar. 31, 2025   Dec. 31, 2024   Sep. 30, 2024   Jun. 30, 2024   Mar. 31, 2024   Mar. 31, 2025   Mar. 31, 2024
    PER SHARE DATA                            
    Diluted earnings per common share   $ 0.58     $ 0.51     $ 0.50     $ 0.51     $ 0.50     $ 0.58     $ 0.50  
    Diluted earnings per common share, as adjusted (non-GAAP)(1)     0.56       0.50       0.50       0.52       0.49       0.56       0.49  
    Basic earnings per common share     0.58       0.51       0.50       0.51       0.50       0.58       0.50  
    Dividends per share – common     0.195       0.195       0.195       0.18       0.18       0.195       0.18  
    Book value per common share     20.40       19.92       19.91       19.30       18.98       20.40       18.98  
    Tangible book value per common share (non-GAAP)(1)     13.15       12.68       12.67       12.08       11.79       13.15       11.79  
                                 
    STOCK INFORMATION                            
    Average common shares outstanding     198,657       198,863       199,380       200,319       201,210       198,657       201,210  
    Average diluted shares outstanding     198,852       198,973       199,461       200,465       201,390       198,852       201,390  
    End of period common shares outstanding     198,206       198,882       198,879       199,746       200,797       198,206       200,797  
                                 
    ANNUALIZED PERFORMANCE METRICS                            
    Return on average assets (ROA)     2.07 %     1.77 %     1.74 %     1.79 %     1.78 %     2.07 %     1.78 %
    Return on average assets, as adjusted: (ROA, as adjusted) (non-GAAP)(1)     2.01 %     1.76 %     1.72 %     1.83 %     1.76 %     2.01 %     1.76 %
    Return on average assets excluding intangible amortization (non-GAAP)(1)     2.24 %     1.92 %     1.88 %     1.94 %     1.93 %     2.24 %     1.93 %
    Return on average assets, as adjusted, excluding intangible amortization (non-GAAP)(1)     2.18 %     1.91 %     1.86 %     1.98 %     1.91 %     2.18 %     1.91 %
    Return on average common equity (ROE)     11.75 %     10.13 %     10.23 %     10.73 %     10.64 %     11.75 %     10.64 %
    Return on average common equity, as adjusted: (ROE, as adjusted) (non-GAAP)(1)     11.41 %     10.05 %     10.12 %     10.98 %     10.54 %     11.41 %     10.54 %
    Return on average tangible common equity (ROTCE) (non-GAAP)(1)     18.39 %     15.94 %     16.26 %     17.29 %     17.22 %     18.39 %     17.22 %
    Return on average tangible common equity, as adjusted: (ROTCE, as adjusted) (non-GAAP)(1)     17.87 %     15.82 %     16.09 %     17.69 %     17.07 %     17.87 %     17.07 %
    Return on average tangible common equity excluding intangible amortization (non-GAAP)(1)     18.64 %     16.18 %     16.51 %     17.56 %     17.50 %     18.64 %     17.50 %
    Return on average tangible common equity, as adjusted, excluding intangible amortization (non-GAAP)(1)     18.12 %     16.07 %     16.34 %     17.97 %     17.34 %     18.12 %     17.34 %
                                 
    (1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
     
    Home BancShares, Inc.
    Selected Financial Information
    (Unaudited)
                                 
        Quarter Ended   Three Months Ended
    (Dollars in thousands)   Mar. 31, 2025   Dec. 31, 2024   Sep. 30, 2024   Jun. 30, 2024   Mar. 31, 2024   Mar. 31, 2025   Mar. 31, 2024
                                 
    Efficiency ratio     42.22 %     42.24 %     41.42 %     43.17 %     44.22 %     42.22 %     44.22 %
    Efficiency ratio, as adjusted (non-GAAP)(1)     42.84 %     42.00 %     41.66 %     42.59 %     44.43 %     42.84 %     44.43 %
    Net interest margin – FTE (NIM)     4.44 %     4.39 %     4.28 %     4.27 %     4.13 %     4.44 %     4.13 %
    Fully taxable equivalent adjustment   $ 2,534     $ 2,398     $ 2,616     $ 2,628     $ 892     $ 2,534     $ 892  
    Total revenue (net)     260,082       258,364       257,999       254,596       246,389       260,082       246,389  
    Pre-tax, pre-provision, net income (PPNR) (non-GAAP)(1)     147,154       146,154       147,954       141,411       134,893       147,154       134,893  
    PPNR, as adjusted (non-GAAP)(1)     142,821       145,209       146,562       141,886       133,728       142,821       133,728  
    Pre-tax net income to total revenue (net)     56.58 %     50.11 %     50.03 %     52.40 %     52.92 %     56.58 %     52.92 %
    Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP)(1)     54.91 %     49.74 %     49.49 %     52.59 %     52.45 %     54.91 %     52.45 %
    P5NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1)     56.58 %     56.57 %     57.35 %     55.54 %     54.75 %     56.58 %     54.75 %
    P5NR, as adjusted (non-GAAP)(1)     54.91 %     56.20 %     56.81 %     55.73 %     54.28 %     54.91 %     54.28 %
    Total purchase accounting accretion   $ 1,378     $ 1,610     $ 1,878     $ 1,873     $ 2,772     $ 1,378     $ 2,772  
    Average purchase accounting loan discounts     17,493       19,090       20,832       22,788       24,820       17,493       24,820  
                                 
    OTHER OPERATING EXPENSES                            
    Advertising   $ 1,928     $ 1,941     $ 1,810     $ 1,692     $ 1,654     $ 1,928     $ 1,654  
    Amortization of intangibles     2,047       2,068       2,095       2,140       2,140       2,047       2,140  
    Electronic banking expense     3,055       3,307       3,569       3,412       3,156       3,055       3,156  
    Directors’ fees     452       356       362       423       498       452       498  
    Due from bank service charges     281       271       302       282       276       281       276  
    FDIC and state assessment     3,387       3,216       3,360       5,494       3,318       3,387       3,318  
    Insurance     999       900       926       905       903       999       903  
    Legal and accounting     3,641       2,361       1,902       2,617       2,081       3,641       2,081  
    Other professional fees     1,947       1,736       2,062       2,108       2,236       1,947       2,236  
    Operating supplies     711       711       673       613       683       711       683  
    Postage     503       518       522       497       523       503       523  
    Telephone     436       438       455       444       470       436       470  
    Other expense     8,703       9,713       9,512       8,788       8,950       8,703       8,950  
    Total other operating expenses   $ 28,090     $ 27,536     $ 27,550     $ 29,415     $ 26,888     $ 28,090     $ 26,888  
                                 
    (1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
     
    Home BancShares, Inc.
    Selected Financial Information
    (Unaudited)
                         
    (Dollars in thousands)   Mar. 31, 2025   Dec. 31, 2024   Sep. 30, 2024   Jun. 30, 2024   Mar. 31, 2024
    BALANCE SHEET RATIOS                    
    Total loans to total deposits     85.24 %     86.11 %     88.74 %     87.18 %     86.05 %
    Common equity to assets     17.58 %     17.61 %     17.35 %     16.82 %     16.69 %
    Tangible common equity to tangible assets (non-GAAP)(1)     12.09 %     11.98 %     11.78 %     11.23 %     11.06 %
                    .    
    LOANS RECEIVABLE                    
    Real estate                    
    Commercial real estate loans                    
    Non-farm/non-residential   $ 5,588,681     $ 5,426,780     $ 5,496,536     $ 5,599,925     $ 5,616,965  
    Construction/land development     2,735,760       2,736,214       2,741,419       2,511,817       2,330,555  
    Agricultural     335,437       336,993       335,965       345,461       337,618  
    Residential real estate loans                    
    Residential 1-4 family     1,947,872       1,956,489       1,932,352       1,910,143       1,899,974  
    Multifamily residential     576,089       496,484       482,648       509,091       415,926  
    Total real estate     11,183,839       10,952,960       10,988,920       10,876,437       10,601,038  
    Consumer     1,227,745       1,234,361       1,219,197       1,189,386       1,163,228  
    Commercial and industrial     2,045,036       2,022,775       2,084,667       2,242,072       2,284,775  
    Agricultural     314,323       367,251       352,963       314,600       278,609  
    Other     181,173       187,153       178,232       158,962       186,023  
    Loans receivable   $ 14,952,116     $ 14,764,500     $ 14,823,979     $ 14,781,457     $ 14,513,673  
                         
    ALLOWANCE FOR CREDIT LOSSES                    
    Balance, beginning of period   $ 275,880     $ 312,574     $ 295,856     $ 290,294     $ 288,234  
    Loans charged off     3,458       53,959       2,001       3,098       3,978  
    Recoveries of loans previously charged off     7,522       565       519       660       538  
    Net loans (recovered) charged off     (4,064 )     53,394       1,482       2,438       3,440  
    Provision for credit losses – loans           16,700       18,200       8,000       5,500  
    Balance, end of period   $ 279,944     $ 275,880     $ 312,574     $ 295,856     $ 290,294  
                         
    Net (recoveries) charge-offs to average total loans     (0.11 )%     1.44 %     0.04 %     0.07 %     0.10 %
    Allowance for credit losses to total loans     1.87 %     1.87 %     2.11 %     2.00 %     2.00 %
                         
    NON-PERFORMING ASSETS                    
    Non-performing loans                    
    Non-accrual loans   $ 86,383     $ 93,853     $ 95,747     $ 78,090     $ 67,055  
    Loans past due 90 days or more     3,264       5,034       5,356       8,251       12,928  
    Total non-performing loans     89,647       98,887       101,103       86,341       79,983  
    Other non-performing assets                    
    Foreclosed assets held for sale, net     39,680       43,407       43,040       41,347       30,650  
    Other non-performing assets     63       63       63       63       63  
    Total other non-performing assets     39,743       43,470       43,103       41,410       30,713  
    Total non-performing assets   $ 129,390     $ 142,357     $ 144,206     $ 127,751     $ 110,696  
                         
    Allowance for credit losses for loans to non-performing loans     312.27 %     278.99 %     309.16 %     342.66 %     362.94 %
    Non-performing loans to total loans     0.60 %     0.67 %     0.68 %     0.58 %     0.55 %
    Non-performing assets to total assets     0.56 %     0.63 %     0.63 %     0.56 %     0.48 %
                         
    (1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
     
    Home BancShares, Inc.
    Consolidated Net Interest Margin
    (Unaudited)
                             
        Three Months Ended
        March 31, 2025   December 31, 2024
    (Dollars in thousands)   Average
    Balance
      Income/
    Expense
      Yield/
    Rate
      Average
    Balance
      Income/
    Expense
      Yield/
    Rate
    ASSETS                        
    Earning assets                        
    Interest-bearing balances due from banks   $ 611,962   $ 6,620   4.39 %   $ 643,959   $ 7,585   4.69 %
    Federal funds sold     5,091     55   4.38 %     6,068     73   4.79 %
    Investment securities – taxable     3,179,290     27,433   3.50 %     3,291,472     28,943   3.50 %
    Investment securities – non-taxable – FTE     1,135,783     10,061   3.59 %     1,154,384     9,980   3.44 %
    Loans receivable – FTE     14,893,912     270,907   7.38 %     14,798,953     278,531   7.49 %
    Total interest-earning assets     19,826,038     315,076   6.45 %     19,894,836     325,112   6.50 %
    Non-earning assets     2,722,797             2,670,241        
    Total assets   $ 22,548,835           $ 22,565,077        
                             
    LIABILITIES AND SHAREHOLDERS’ EQUITY                          
    Liabilities                        
    Interest-bearing liabilities                        
    Savings and interest-bearing transaction accounts   $ 11,402,688   $ 69,672   2.48 %   $ 11,058,959   $ 72,220   2.60 %
    Time deposits     1,801,503     17,114   3.85 %     1,800,618     18,344   4.05 %
    Total interest-bearing deposits     13,204,191     86,786   2.67 %     12,859,577     90,564   2.80 %
    Securities sold under agreement to repurchase     155,861     1,074   2.79 %     174,759     1,346   3.06 %
    FHLB and other borrowed funds     600,681     5,902   3.98 %     889,880     9,541   4.27 %
    Subordinated debentures     439,173     4,124   3.81 %     439,319     4,121   3.73 %
    Total interest-bearing liabilities     14,399,906     97,886   2.76 %     14,363,535     105,572   2.92 %
    Non-interest bearing liabilities                        
    Non-interest bearing deposits     3,980,944             4,024,433        
    Other liabilities     190,314             226,933        
    Total liabilities     18,571,164             18,614,901        
    Shareholders’ equity     3,977,671             3,950,176        
    Total liabilities and shareholders’ equity   $ 22,548,835           $ 22,565,077        
    Net interest spread           3.69 %           3.58 %
    Net interest income and margin – FTE       $ 217,190   4.44 %       $ 219,540   4.39 %
                             
    Home BancShares, Inc.
    Consolidated Net Interest Margin
    (Unaudited)
                             
        Three Months Ended
        March 31, 2025   March 31, 2024
    (Dollars in thousands)   Average
    Balance
      Income/
    Expense
      Yield/
    Rate
      Average
    Balance
      Income/
    Expense
      Yield/
    Rate
    ASSETS                        
    Earning assets                        
    Interest-bearing balances due from banks   $ 611,962   $ 6,620   4.39 %   $ 801,456   $ 10,528   5.28 %
    Federal funds sold     5,091     55   4.38 %     5,012     61   4.90 %
    Investment securities – taxable     3,179,290     27,433   3.50 %     3,473,511     33,229   3.85 %
    Investment securities – non-taxable – FTE     1,135,783     10,061   3.59 %     1,257,861     8,642   2.76 %
    Loans receivable – FTE     14,893,912     270,907   7.38 %     14,487,494     265,347   7.37 %
    Total interest-earning assets     19,826,038     315,076   6.45 %     20,025,334     317,807   6.38 %
    Non-earning assets     2,722,797             2,657,925        
    Total assets   $ 22,548,835           $ 22,683,259        
                             
    LIABILITIES AND SHAREHOLDERS’ EQUITY                          
    Liabilities                        
    Interest-bearing liabilities                        
    Savings and interest-bearing transaction accounts   $ 11,402,688   $ 69,672   2.48 %   $ 11,038,910   $ 75,597   2.75 %
    Time deposits     1,801,503     17,114   3.85 %     1,685,193     16,951   4.05 %
    Total interest-bearing deposits     13,204,191     86,786   2.67 %     12,724,103     92,548   2.93 %
    Securities sold under agreement to repurchase   155,861     1,074   2.79 %     172,024     1,404   3.28 %
    FHLB and other borrowed funds     600,681     5,902   3.98 %     1,301,091     14,276   4.41 %
    Subordinated debentures     439,173     4,124   3.81 %     439,760     4,097   3.75 %
    Total interest-bearing liabilities     14,399,906     97,886   2.76 %     14,636,978     112,325   3.09 %
    Non-interest bearing liabilities                        
    Non-interest bearing deposits     3,980,944             4,017,659        
    Other liabilities     190,314             244,970        
    Total liabilities     18,571,164             18,899,607        
    Shareholders’ equity     3,977,671             3,783,652        
    Total liabilities and shareholders’ equity   $ 22,548,835           $ 22,683,259        
    Net interest spread           3.69 %           3.29 %
    Net interest income and margin – FTE       $ 217,190   4.44 %       $ 205,482   4.13 %
                             
    Home BancShares, Inc.
    Non-GAAP Reconciliations
    (Unaudited)
                                 
        Quarter Ended   Three Months Ended
    (Dollars and shares in thousands, except per share data)   Mar. 31, 2025   Dec. 31, 2024   Sep. 30, 2024   Jun. 30, 2024   Mar. 31, 2024   Mar. 31, 2025   Mar. 31, 2024
    EARNINGS, AS ADJUSTED                            
    GAAP net income available to common shareholders (A)   $ 115,209     $ 100,564     $ 100,038     $ 101,530     $ 100,109     $ 115,209     $ 100,109  
    Pre-tax adjustments                            
    FDIC special assessment                       2,260                    
    BOLI death benefits           (95 )                 (162 )           (162 )
    Gain on sale of building                       (2,059 )                  
    Fair value adjustment for marketable securities     (442 )     (850 )     (1,392 )     274       (1,003 )     (442 )     (1,003 )
    Special income from equity investment     (3,891 )                             (3,891 )      
    Total pre-tax adjustments     (4,333 )     (945 )     (1,392 )     475       (1,165 )     (4,333 )     (1,165 )
    Tax-effect of adjustments     (1,059 )     (208 )     (348 )     119       (251 )     (1,059 )     (251 )
    Deferred tax asset write-down                       2,030                    
    Total adjustments after-tax (B)     (3,274 )     (737 )     (1,044 )     2,386       (914 )     (3,274 )     (914 )
    Earnings, as adjusted (C)   $ 111,935     $ 99,827     $ 98,994     $ 103,916     $ 99,195     $ 111,935     $ 99,195  
                                 
    Average diluted shares outstanding (D)     198,852       198,973       199,461       200,465       201,390       198,852       201,390  
                                 
    GAAP diluted earnings per share: (A/D)   $ 0.58     $ 0.51     $ 0.50     $ 0.51     $ 0.50     $ 0.58     $ 0.50  
    Adjustments after-tax: (B/D)     (0.02 )     (0.01 )     0.00       0.01       (0.01 )     (0.02 )     (0.01 )
    Diluted earnings per common share, as adjusted: (C/D)   $ 0.56     $ 0.50     $ 0.50     $ 0.52     $ 0.49     $ 0.56     $ 0.49  
                                 
    ANNUALIZED RETURN ON AVERAGE ASSETS                            
    Return on average assets: (A/E)     2.07 %     1.77 %     1.74 %     1.79 %     1.78 %     2.07 %     1.78 %
    Return on average assets, as adjusted: (ROA, as adjusted) ((A+D)/E)     2.01 %     1.76 %     1.72 %     1.83 %     1.76 %     2.01 %     1.76 %
    Return on average assets excluding intangible amortization: ((A+C)/(E-F))     2.24 %     1.92 %     1.88 %     1.94 %     1.93 %     2.24 %     1.93 %
    Return on average assets, as adjusted, excluding intangible amortization: ((A+C+D)/(E-F))     2.18 %     1.91 %     1.86 %     1.98 %     1.91 %     2.18 %     1.91 %
                                 
    GAAP net income available to common shareholders (A)   $ 115,209     $ 100,564     $ 100,038     $ 101,530     $ 100,109     $ 115,209     $ 100,109  
    Amortization of intangibles (B)     2,047       2,068       2,095       2,140       2,140       2,047       2,140  
    Amortization of intangibles after-tax (C)     1,547       1,563       1,572       1,605       1,605       1,547       1,605  
    Adjustments after-tax (D)     (3,274 )     (737 )     (1,044 )     2,386       (914 )     (3,274 )     (914 )
    Average assets (E)    22,548,835      22,565,077      22,893,784      22,875,949      22,683,259      22,548,835      22,683,259  
    Average goodwill & core deposit intangible (F)     1,437,515       1,439,566       1,441,654       1,443,778       1,445,902       1,437,515       1,445,902  
                                 
     Home BancShares, Inc.
     Non-GAAP Reconciliations
     (Unaudited)
                                 
        Quarter Ended   Three Months Ended
    (Dollars in thousands)   Mar. 31, 2025   Dec. 31, 2024   Sep. 30, 2024   Jun. 30, 2024   Mar. 31, 2024   Mar. 31, 2025   Mar. 31, 2024
    ANNUALIZED RETURN ON AVERAGE COMMON EQUITY                            
    Return on average common equity: (A/D)     11.75 %     10.13 %     10.23 %     10.73 %     10.64 %     11.75 %     10.64 %
    Return on average common equity, as adjusted: (ROE, as adjusted) ((A+C)/D)     11.41 %     10.05 %     10.12 %     10.98 %     10.54 %     11.41 %     10.54 %
    Return on average tangible common equity: (A/(D-E))     18.39 %     15.94 %     16.26 %     17.29 %     17.22 %     18.39 %     17.22 %
    Return on average tangible common equity, as adjusted: (ROTCE, as adjusted) ((A+C)/(D-E))     17.87 %     15.82 %     16.09 %     17.69 %     17.07 %     17.87 %     17.07 %
    Return on average tangible common equity excluding intangible amortization: (B/(D-E))     18.64 %     16.18 %     16.51 %     17.56 %     17.50 %     18.64 %     17.50 %
    Return on average tangible common equity, as adjusted, excluding intangible amortization: ((B+C)/(D-E))     18.12 %     16.07 %     16.34 %     17.97 %     17.34 %     18.12 %     17.34 %
                                 
    GAAP net income available to common shareholders (A)   $ 115,209     $ 100,564     $ 100,038     $ 101,530     $ 100,109     $ 115,209     $ 100,109  
    Earnings excluding intangible amortization (B)     116,756       102,127       101,610       103,135       101,714       116,756       101,714  
    Adjustments after-tax (C)     (3,274 )     (737 )     (1,044 )     2,386       (914 )     (3,274 )     (914 )
    Average common equity (D)   3,977,671     3,950,176     3,889,712     3,805,800     3,783,652     3,977,671     3,783,652  
    Average goodwill & core deposits intangible (E)   1,437,515     1,439,566     1,441,654     1,443,778     1,445,902     1,437,515     1,445,902  
                                 
    EFFICIENCY RATIO & P5NR                            
    Efficiency ratio: ((D-G)/(B+C+E))     42.22 %     42.24 %     41.42 %     43.17 %     44.22 %     42.22 %     44.22 %
    Efficiency ratio, as adjusted: ((D-G-I)/(B+C+E-H))     42.84 %     42.00 %     41.66 %     42.59 %     44.43 %     42.84 %     44.43 %
    Pre-tax net income to total revenue (net) (A/(B+C))     56.58 %     50.11 %     50.03 %     52.40 %     52.92 %     56.58 %     52.92 %
    Pre-tax net income, as adjusted, to total revenue (net) ((A+F)/(B+C))     54.91 %     49.74 %     49.49 %     52.59 %     52.45 %     54.91 %     52.45 %
    Pre-tax, pre-provision, net income (PPNR) (B+C-D)   $ 147,154     $ 146,154     $ 147,954     $ 141,411     $ 134,893     $ 147,154     $ 134,893  
    Pre-tax, pre-provision, net income, as adjusted (B+C-D+F)   $ 142,821     $ 145,209     $ 146,562     $ 141,886     $ 133,728     $ 142,821     $ 133,728  
    P5NR (Pre-tax, pre-provision, profit percentage) PPNR to total revenue (net)) (B+C-D)/(B+C)     56.58 %     56.57 %     57.35 %     55.54 %     54.75 %     56.58 %     54.75 %
    P5NR, as adjusted (B+C-D+F)/(B+C)     54.91 %     56.20 %     56.81 %     55.73 %     54.28 %     54.91 %     54.28 %
                                 
    Pre-tax net income (A)   $ 147,154     $ 129,454     $ 129,084     $ 133,411     $ 130,393     $ 147,154     $ 130,393  
    Net interest income (B)     214,656       217,142       215,220       211,822       204,590       214,656       204,590  
    Non-interest income (C)     45,426       41,222       42,779       42,774       41,799       45,426       41,799  
    Non-interest expense (D)     112,928       112,210       110,045       113,185       111,496       112,928       111,496  
    Fully taxable equivalent adjustment (E)     2,534       2,398       2,616       2,628       892       2,534       892  
    Total pre-tax adjustments (F)     (4,333 )     (945 )     (1,392 )     475       (1,165 )     (4,333 )     (1,165 )
    Amortization of intangibles (G)     2,047       2,068       2,095       2,140       2,140       2,047       2,140  
                                 
    Adjustments:                            
    Non-interest income:                            
    Fair value adjustment for marketable securities   $ 442     $ 850     $ 1,392     $ (274 )   $ 1,003     $ 442     $ 1,003  
    (Loss) gain on OREO     (376 )     (2,423 )     85       49       17       (376 )     17  
    (Loss) gain on branches, equipment and other assets, net     (163 )     26       32       2,052       (8 )     (163 )     (8 )
    Special income from equity investment     3,891                               3,891        
    BOLI death benefits           95                   162             162  
    Total non-interest income adjustments (H)   $ 3,794     $ (1,452 )   $ 1,509     $ 1,827     $ 1,174     $ 3,794     $ 1,174  
                                 
    Non-interest expense:                            
    FDIC special assessment                       2,260                    
    Total non-interest expense adjustments (I)   $     $     $     $ 2,260     $     $     $  
                                 
     Home BancShares, Inc.
     Non-GAAP Reconciliations
     (Unaudited)
                         
        Quarter Ended
        Mar. 31, 2025   Dec. 31, 2024   Sep. 30, 2024   Jun. 30, 2024   Mar. 31, 2024
    TANGIBLE BOOK VALUE PER COMMON SHARE                    
    Book value per common share: (A/B)   $ 20.40     $ 19.92     $ 19.91     $ 19.30     $ 18.98  
    Tangible book value per common share: ((A-C-D)/B)     13.15       12.68       12.67       12.08       11.79  
                         
    Total stockholders’ equity (A)   $ 4,042,555     $ 3,961,025     $ 3,959,789     $ 3,855,503     $ 3,811,401  
    End of period common shares outstanding (B)     198,206       198,882       198,879       199,746       200,797  
    Goodwill (C)     1,398,253       1,398,253       1,398,253       1,398,253       1,398,253  
    Core deposit and other intangibles (D)     38,280       40,327       42,395       44,490       46,630  
                         
    TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS                    
    Equity to assets: (B/A)     17.58 %     17.61 %     17.35 %     16.82 %     16.69 %
    Tangible common equity to tangible assets: ((B-C-D)/(A-C-D))     12.09 %     11.98 %     11.78 %     11.23 %     11.06 %
                         
    Total assets (A)   $ 22,992,203     $ 22,490,748     $ 22,823,117     $ 22,919,905     $ 22,835,721  
    Total stockholders’ equity (B)     4,042,555       3,961,025       3,959,789       3,855,503       3,811,401  
    Goodwill (C)     1,398,253       1,398,253       1,398,253       1,398,253       1,398,253  
    Core deposit and other intangibles (D)     38,280       40,327       42,395       44,490       46,630  

    The MIL Network

  • MIL-OSI: Quorum Announces Q4 and Year End 2024 Results

    Source: GlobeNewswire (MIL-OSI)

    Adjusted EBITDA1up 18% to $8.3 Million for 2024

    Cash EBITDA2up 89% to $5.5 Million for 2024

    CALGARY, Alberta, April 16, 2025 (GLOBE NEWSWIRE) — Quorum Information Technologies Inc. (TSX-V: QIS) (“Quorum”), a North American SaaS Software and Services company providing essential enterprise solutions that automotive dealerships and Original Equipment Manufacturers (“OEMs”) rely on for their operations, released its results today for the fourth quarter and fiscal year ended December 31, 2024. Financial references are expressed in Canadian dollars unless otherwise indicated. Please refer to the MD&A and Financial Statements posted onto SEDAR related to non-IFRS measures and risk factors.

    “The company achieved record Adjusted EBITDA of $8.3 million, an increase of 18% over the prior year, while revenue remained relatively consistent,” stated Maury Marks, President and CEO. “Our profitable growth strategy which commenced in 2023 delivered a Cash EBITDA margin of 14% in 2024. This improved profitability allowed us to strengthen our balance sheet by prepaying $4.8 million on our BDC Capital Facility reducing the balance from $9.1 million to $4.0 million. Our improved cash flow positions us to consider future strategic investment opportunities.”

    “I would like to sincerely express my appreciation to our employees, whose commitment to Quorum was crucial to achieving our 2024 plan and strong annual results,” said Mr. Marks. “Their hard work is enhanced by our integrated suite of 13 essential software solutions and services. This product suite is fundamental to our profitable growth strategy, as it facilitates product cross-selling and plays a vital role in driving the success of our dealerships, thereby increasing value for both Quorum and its customers.”

    Consolidated Results for Q4 2024 and Fiscal Year 2024

      Q4 2024 %Change Q4 2023
      2024 % Change 2023
    Total Revenue $10,008,563  1%  $9,920,932 
      $39,953,997 
    (1%)  $40,263,528 
    SaaS Revenue $7,183,148  2%  $7,017,756    $28,839,189  2%  $28,191,238 
    BDC Revenue $2,558,313  (1%)  $2,588,181    $9,973,810  (8%)  $10,880,534 
    Recurring Revenue $9,741,461  1%  $9,605,937    $38,812,999  (1%)  $39,071,772 
    Gross Margin $4,848,227  0%  $4,844,654    $19,810,340  3%  $19,262,519 
    Gross Margin % 48%    49%    50%    48% 
    Net Income (Loss) per Share $0.003    $(0.014)    $0.035    $0.003 
    Net Income (Loss) $244,754  123%  $(1,049,589)    $2,545,951  988%  $233,950 
    Adjusted EBITDA $1,960,886  (6%)  $2,084,217 
      $8,309,000 
    18%  $7,036,468 
    Adjusted EBITDA Margin 20    21% 
      21% 
      17% 
    Cash EBITDA $1,233,620  10%  $1,117,577 
      $5,457,906 
    89%  $2,889,317 
    Cash EBITDA Margin 12    11% 
      14% 
      1% 
     

    Fourth Quarter Results

    • Total revenue increased by 1% to $10.0 million in Q4 2024 compared to Q4 2023.
    • SaaS revenue increased by 2% to $7.2 million in Q4 2024 compared to Q4 2023.
    • BDC revenue decreased by 1% to $2.6 million in Q4 2024 compared to Q4 2023.
    • Gross margin remained consistent at $4.8 million in Q4 2024 compared to Q4 2023.
    • Adjusted EBITDA was $2.0 million in Q4 2024 compared to Q4 2023, a decrease of $0.1 million.
    • Cash EBITDA was $1.2 million in Q4 2024 compared to Q4 2023, an increase of $0.1 million.

    Fiscal Year 2024 Results

    • Total revenue decreased by 1% to $40.0 million in 2024 compared to 2023.
    • SaaS revenue increased by 2% to $28.8 million in 2024 compared to 2023.
    • BDC revenue decreased by 8% to $10.0 million in 2024 compared to 2023.
    • Gross margin increased by 3% to $19.8 million in 2024 compared to 2023.
    • Adjusted EBITDA was $8.3 million in 2024 compared to 2023, an increase of $1.3 million.
    • Cash EBITDA was $5.5 million in 2024 compared to 2023, an increase of $2.6 million.

    Quorum Q4 and Fiscal Year 2024 Results Conference Call Details and Investor Presentation

    Maury Marks, President and Chief Executive Officer and Marilyn Bown, Chief Financial Officer will present the Q4 and Fiscal Year 2024 Results at a conference call with concurrent audio webcast, scheduled for:

    An updated Investor Presentation, replay of the results conference call, and transcripts of the conference call, will also be available at www.QuorumInformationSystems.com.

    About Quorum Information Technologies Inc.

    Quorum is a North American SaaS Software and Services company providing essential enterprise solutions that automotive dealerships and Original Equipment Manufacturers (“OEMs”) rely on for their operations, including:

    • Quorum’s Dealership Management System (DMS), which automates, integrates, and streamlines key processes across departments in a dealership, and emphasizes revenue generation and customer satisfaction.
    • DealerMine CRM, a sales and service Customer Relationship Management (“CRM”) system and set of Business Development Centre services that drives revenue into the critical sales and service departments in a dealership.
    • Autovance, a modern retailing platform that helps dealerships attract more business through Digital Retailing, improve in-store profits and closing rates through its desking tool and maximize their efficiency and Customer Satisfaction Index through Autovance’s F&I menu solution.
    • Accessible Accessories, a digital retailing platform that allows franchised dealerships to efficiently increase their vehicle accessories revenue. 
    • VINN Automotive, a premier automotive marketplace that streamlines the vehicle research and purchase process for vehicle shoppers while helping retailers sell more efficiently.

    Contacts:

    Maury Marks
    President and Chief Executive Officer
    403-777-0036
    Maury.Marks@QuorumInfoTech.com

    Marilyn Bown
    Chief Financial Officer
    403-777-0036
    Marilyn.Bown@QuorumInfoTech.com

    Forward-Looking Information

    This press release may contain certain forward-looking statements and forward-looking information (“forward-looking information”) within the meaning of applicable Canadian securities laws. Forward-looking information is often, but not always, identified by the use of words such as “anticipate”, “believe”, “plan”, “intend”, “objective”, “continuous”, “ongoing”, “estimate”, “expect”, “may”, “will”, “project”, “should” or similar words suggesting future outcomes. Quorum believes the expectations reflected in such forward-looking information are reasonable but no assurance can be given that these expectations will prove to be correct and such forward-looking information should not be unduly relied upon.

    Forward-looking information is not a guarantee of future performance and involves a number of risks and uncertainties some of which are described herein. Such forward-looking information necessarily involves known and unknown risks and uncertainties, which may cause Quorum’s actual performance and financial results in future periods to differ materially from any projections of future performance or results expressed or implied by such forward-looking information.

    Quorum has filed its 2024 audited consolidated financial statements and notes thereto as at and for the year ended December 31, 2024, and accompanying management and discussion and analysis in accordance with National Instrument 51-102 – Continuous Disclosure Obligations adopted by the Canadian securities regulatory authorities.

    Quorum Information Technologies Inc. is traded on the Toronto Venture Exchange (TSX-V) under the symbol QIS. For additional information please go to www.QuorumInformationSystems.com.

    Neither the TSX Venture Exchange nor its regulation services provider (as that term is defined in the policies of the TSX Venture Exchange) has reviewed this release and neither accepts responsibility for the adequacy or accuracy of this release.


    1 Adjusted EBITDA (non-GAAP) – Net income (loss) before interest and financing costs, taxes, depreciation, amortization, stock-based compensation, impairment, gain on bargain purchase, one-time acquisition-related expenses and restructuring fees. 

    2 Cash EBITDA (non-GAAP) – Adjusted EBITDA less stock-based compensation, one-time acquisition-related expense, repayment of lease liability, purchase of property and equipment and software development costs.

    PDF available: http://ml.globenewswire.com/Resource/Download/9cb6bc7a-48bf-443f-8038-d58e125d5e99

    The MIL Network

  • MIL-OSI: CBL International Limited Reports 2024 Full-Year Results: Revenue Soars 35.9% to $592.5 Million Amid Global Expansion

    Source: GlobeNewswire (MIL-OSI)

    KUALA LUMPUR, Malaysia, April 16, 2025 (GLOBE NEWSWIRE) — CBL International Limited (NASDAQ: BANL) (the “Company” or “CBL”), the listing vehicle of Banle Group (“Banle” or “the Group”), a leading marine fuel logistic company in the Asia-Pacific region, today announced its annual financial results for the year ended December 31, 2024.

    Financial Performance Overview

    The company reported consolidated revenue of $592.52 million for the year ended December 31, 2024, marking a 35.9% increase from $435.90 million in 2023. This growth was primarily driven by a 38.1% increase in sales volume, supported by the addition of new customers during the year, expansion of our supply network to cover more ports, and a broader customer base that now includes bulk carriers and oil and gas tankers in addition to container liner operators.

    Due to challenging market conditions, the Company reported a net loss of $3.87 million in 2024, compared to a net income of $1.13 million in 2023, mainly attributed to a 25.5% decrease in gross profit to $5.37 million in 2024 from $7.21 million in 2023 and a 56.8% rise in operating expenses to $8.70 million in 2024 from $5.55 million in 2023. The Company adopted a volume-driven growth strategy that involved offering more competitive pricing in a market characterized by intensified competition and pricing pressure. While this approach supported increased sales volume and market share, it also contributed to narrower profit margins.

    In addition to reduced gross margins, the net loss was impacted by increased expenses for business expansion, biofuel operation, additional expenses to enhance ESG, and a rise in interest expenses. These were partially offset by a reduction in income tax expenses. The financial outcome reflects both the dynamic nature of the bunkering industry and the Company’s ongoing investment in client base development and geographic growth, which are expected to enhance long-term positioning as market conditions normalize.

    Earnings per share (EPS) reflected this, decreasing to $(0.136) in 2024 from $0.045 in 2023. Cash and cash equivalents increased by 8.3% to $8.02 million as of December 31, 2024 from $7.40 million as of December 31, 2023.

    Business Expansion in Challenging Times

    CBL International’s operational expansion was a key focus in 2024, particularly in a challenging industry environment marked by geopolitical tensions, such as the Red Sea crisis and broader Middle East tensions. The company grew its service network from 36 ports at the time of its IPO in March 2023 to over 60 ports by year-end 2024, covering Asia Pacific, Europe, Africa, and Central America. Revenue growth year-on-year was notable across China, Hong Kong, Malaysia, Singapore, and South Korea.

    Key new ports included Mauritius, Panama, and India, enhancing its global reach. This expansion was supported by servicing nine of the world’s top 12 container shipping lines, representing nearly 60% of global container fleet capacity. The Company’s European expansion focused on strengthening cross-regional service offerings for Euro–Asia trade routes. Growth was supported by a stronger presence in the Amsterdam-Rotterdam-Antwerp (ARA) region and a new Ireland office established in late 2023, enhancing local sourcing capabilities.

    Customer diversification was another priority, with the share of non-container liners in total revenue increased, and sales concentration among the top five customers declined in fiscal year 2024.

    A significant highlight was the company’s push towards sustainability, with biofuel sales surging by 628.8% and volume by 603.0%. The introduction of B24 biofuel (76% fossil fuel, 24% used cooking oil methyl ester) in Hong Kong, China, and Malaysia reduced greenhouse gas emissions by 20%, supported by ISCC EU and ISCC Plus certifications secured in 2023. This aligns with global trends towards greener shipping solutions and positions CBL as a leader in sustainable fuel logistics.

    Strategically, CBL enhanced its IT systems, implementing real-time order tracking, data analytics, and workflow automation to improve efficiency. Credit risk management was strengthened, and working capital management improved with increased factoring facilities and a cash balance rise, navigating macroeconomic challenges through pricing strategies and port network adjustments. Additionally, CBL expanded its funding sources by accessing capital markets, such as private placement, increasing financial flexibility to support growth initiatives.

    Bullish Outlook and Customer Loyalty Strategy

    Despite the net loss, CBL’s management remains optimistic about the future, viewing current industry challenges as an opportunity to build resilience and enhance customer loyalty. While prudently evaluating the impact of the latest U.S. tariff policy, among other macro incidents such as geopolitical tensions, regulatory changes, and shifting global trade dynamics, on the economy and the bunkering sector, CBL believes its broad global network, primarily focused on intra-Asia and Euro-Asia trade routes, helps mitigate potential adverse effects. Since the Company has no operation on U.S. ports, the impact of such policies may be limited in the near future.

    The Company’s strategic expansion of ports, diversification of its client base, and commitment to sustainable initiatives are designed to position it for growth when market conditions improve. By investing in new ports and expanding relationships with key industry players, CBL aims to secure long-term partnerships that will strengthen its market position as global trade stabilizes and profitability improves.

    Management Commentary and Future Outlook

    Dr. Teck Lim Chia, Chairman and CEO of CBL International Limited, stated, “We are confident in our strategy to expand our service network, maximize sales volume and explore sustainable offerings, even in these challenging times. Our investments in new ports, diversified clients, and sustainable fuels are building a foundation for future growth. We believe that by demonstrating our capabilities at present, we will earn customer loyalty that will yield substantial benefits as the market recovers, positioning CBL International for significant success in the years ahead.”

    Looking ahead, CBL remains focused on expanding its market presence, particularly in biofuels, and enhancing its global supply network. The company is committed to driving operational efficiency and delivering sustainable growth.

    Webcast Details

    CBL International Limited (Nasdaq: BANL) cordially invites you to participate in a webcast to discuss its financial results for the year ended December 31, 2024.

    About the Banle Group

    CBL International Limited (Nasdaq: BANL) is the listing vehicle of Banle Group, a reputable marine fuel logistic company based in the Asia Pacific region that was established in 2015. We are committed to providing customers with one-stop solution for vessel refueling, which is referred to as bunkering facilitator in the bunkering industry. We facilitate vessel refueling mainly through local physical suppliers in over 60 major ports covering Belgium, China, Hong Kong, India, Japan, Korea, Malaysia, Mauritius, Panama, the Philippines, Singapore, Taiwan, Thailand, Turkey and Vietnam, as of 16 April, 2025. The Group actively promotes the use of sustainable fuels and is awarded with the ISCC EU and ISCC Plus certifications.

    For more information about our company, please visit our website at: https://www.banle-intl.com.

    Forward-Looking Statements

    Certain statements in this announcement are not historical facts but are forward-looking statements. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “could,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “plan,” “should,” “would,” “plan,” “future,” “outlook,” “potential,” “project” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of other performance metrics and projections of market opportunity. They involve known and unknown risks and uncertainties and are based on various assumptions, whether or not identified in this press release and on current expectations of BANL’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of BANL. Some important factors that could cause actual results to differ materially from those in any forward-looking statements could include changes in domestic and foreign business, fuel prices and tariffs, market, financial, political and legal conditions. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company’s registration statement and other filings with the SEC.

    CBL INTERNATIONAL LIMITED
    (Incorporated in Cayman Islands with limited liabilities)

    For more information, please contact:
    CBL International Limited
    Email: investors@banle-intl.com

    Strategic Financial Relations Limited
    Shelly Cheng
    Iris Au Yeung
    Email:
    Tel: (852) 2864 4857
    Tel: (852) 2114 4913
    sprg_cbl@sprg.com.hk 

    The MIL Network

  • MIL-OSI: Viper Energy, Inc. Provides Financial and Operating Update for the First Quarter of 2025

    Source: GlobeNewswire (MIL-OSI)

    MIDLAND, Texas, April 16, 2025 (GLOBE NEWSWIRE) — Viper Energy, Inc. (NASDAQ: VNOM) (“Viper” or the “Company”), a subsidiary of Diamondback Energy, Inc. (NASDAQ: FANG) (“Diamondback”), today provided a financial and operating update for the first quarter of 2025. The Company is releasing this information to provide flexibility to opportunistically continue its stock repurchase program given the current market volatility.

    FIRST QUARTER 2025 HIGHLIGHTS

    • Average production of 31,311 bo/d (57,367 boe/d)
    • Average unhedged realized prices of $71.33 per barrel of oil, $24.52 per barrel of natural gas liquids and $2.08 per Mcf of natural gas
    • Average hedged realized prices of $70.26 per barrel of oil, $24.52 per barrel of natural gas liquids and $3.74 per Mcf of natural gas
    • Realized commodity hedging gains of $9.1 million

    SECOND QUARTER 2025 HIGHLIGHTS

    • As of April 15, 2025, repurchased 176,771 shares of common stock to date in Q2 2025 for $6.6 million, excluding excise tax (at a weighted average price of $37.27 per share); $427.6 million remaining on Viper’s current share buyback authorization

    Forward-Looking Statements

    This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which involve risks, uncertainties, and assumptions. All statements, other than statements of historical fact, including statements regarding Viper’s: future performance; business strategy; future operations; estimates and projections of operating income, losses, costs and expenses, returns, cash flow, and financial position; production levels on properties in which Viper has mineral and royalty interests, developmental activity by other operators; reserve estimates and Viper’s ability to replace or increase reserves; anticipated benefits or other effects of strategic transactions; and plans and objectives (including Diamondback’s plans for developing Viper’s acreage and Viper’s cash dividend policy and common stock repurchase program) are forward-looking statements. When used in this news release, the words “aim,” “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,” “may,” “model,” “outlook,” “plan,” “positioned,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” and similar expressions (including the negative of such terms) as they relate to Viper are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Although Viper believes that the expectations and assumptions reflected in its forward-looking statements are reasonable as and when made, they involve risks and uncertainties that are difficult to predict and, in many cases, beyond its control. Accordingly, forward-looking statements are not guarantees of Viper’s future performance and the actual outcomes could differ materially from what Viper expressed in its forward-looking statements.

    Factors that could cause the outcomes to differ materially include (but are not limited to) the following: changes in supply and demand levels for oil, natural gas, and natural gas liquids, and the resulting impact on the price for those commodities; the impact of public health crises, including epidemic or pandemic diseases, and any related company or government policies or actions; actions taken by the members of OPEC and Russia affecting the production and pricing of oil, as well as other domestic and global political, economic, or diplomatic developments, including any impact of the ongoing war in Ukraine and the Israel-Hamas war on the global energy markets and geopolitical stability; instability in the financial sector; higher interest rates and their impact on the cost of capital; regional supply and demand factors, including delays, curtailment delays or interruptions of production on Viper’s mineral and royalty acreage, or governmental orders, rules or regulations that impose production limits on such acreage; federal and state legislative and regulatory initiatives relating to hydraulic fracturing, including the effect of existing and future laws and governmental regulations; physical and transition risks relating to climate change and the risks and other factors disclosed in Viper’s filings with the Securities and Exchange Commission, including its Forms 10-K, 10-Q and 8-K, which can be obtained free of charge on the Securities and Exchange Commission’s web site at http://www.sec.gov.

    In light of these factors, the events anticipated by Viper’s forward-looking statements may not occur at the time anticipated or at all. Moreover, the new risks emerge from time to time. Viper cannot predict all risks, nor can it assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those anticipated by any forward-looking statements it may make. Accordingly, you should not place undue reliance on any forward-looking statements made in this news release. All forward-looking statements speak only as of the date of this news release or, if earlier, as of the date they were made. Viper does not intend to, and disclaims any obligation to, update or revise any forward-looking statements unless required by applicable law.

    Investor Contact:
    Chip Seale
    +1 432.247.6218
    cseale@viperenergy.com

    The MIL Network

  • MIL-OSI: Diamondback Energy, Inc. Provides Operational Update for the First Quarter of 2025

    Source: GlobeNewswire (MIL-OSI)

    MIDLAND, Texas, April 16, 2025 (GLOBE NEWSWIRE) — Diamondback Energy, Inc. (NASDAQ: FANG) (“Diamondback” or the “Company”) provided an operational update for the first quarter of 2025.

    The Company is releasing this information to provide flexibility to opportunistically continue its stock repurchase program given the current market volatility.

    FIRST QUARTER 2025 HIGHLIGHTS

    • Average production of 475.9 MBO/d (850.7 MBOE/d)
    • Average unhedged realized prices of $70.95 per barrel of oil, $23.94 per barrel of natural gas liquids and $2.11 per Mcf of natural gas
    • Average hedged realized prices of $70.06 per barrel of oil, $23.94 per barrel of natural gas liquids and $3.34 per Mcf of natural gas
    • Realized hedge gain of $85 million, with unrealized hedge gain of $141 million, resulting in total gain on derivatives of $226 million
    • Cash capital expenditures of $942 million
    • Repurchased 3,656,044 shares of common stock in Q1 2025 for $575 million, excluding excise tax (at a weighted average price of $157.15 per share); repurchased 1,560,200 shares of common stock to date in Q2 2025 for $200 million, excluding excise tax (at a weighted average price of $128.19 per share)
    • Q1 2025 weighted average basic and diluted shares outstanding (in thousands) of 289,612
    • Giving effect to the closing of the Double Eagle acquisition and share repurchases to date in the second quarter, Diamondback currently has approximately 293 million shares outstanding

    2025 OPERATING PLAN UPDATE

    Given recent market volatility, Diamondback is closely monitoring the macro environment and is actively reviewing its operating plan for the remainder of 2025. Should low commodity prices persist or worsen, Diamondback has the flexibility to reduce activity to maximize free cash flow generation. Additionally, Diamondback believes it can further lower its breakeven oil price through capital and operating cost reductions.

    The following table sets forth selected operating data for the three months ended March 31, 2025:

      Three Months Ended March 31, 2025
       
    Production Data:  
    Oil (MBbls)   42,835
    Natural gas (MMcf)   100,578
    Natural gas liquids (MBbls)   16,961
    Combined volumes (MBOE)(1)   76,559
       
    Daily oil volumes (BO/d)   475,944
    Daily combined volumes (BOE/d)   850,656
       
    Average Prices:  
    Oil ($ per Bbl) $ 70.95
    Natural gas ($ per Mcf) $ 2.11
    Natural gas liquids ($ per Bbl) $ 23.94
    Combined ($ per BOE) $ 47.77
       
    Oil, hedged ($ per Bbl)(2) $ 70.06
    Natural gas, hedged ($ per Mcf)(2) $ 3.34
    Natural gas liquids, hedged ($ per Bbl)(2) $ 23.94
    Average price, hedged ($ per BOE)(2) $ 48.89
    (1) Bbl equivalents are calculated using a conversion rate of six Mcf per Bbl.
    (2) Hedged prices reflect the effect of our commodity derivative transactions on our average sales prices and include gains and losses on cash settlements for matured commodity derivatives, which we do not designate for hedge accounting. Hedged prices exclude gains or losses resulting from the early settlement of commodity derivative contracts.
       

    Derivative Activity

    For the first quarter of 2025, Diamondback anticipates a net gain on cash settlements for derivative instruments of $85 million and a net non-cash gain on derivative instruments of $141 million as detailed in the table below (in millions):

    Gain (loss) on derivative instruments, net:  
    Commodity contracts $ 214  
    Interest rate swaps   11  
    2026 WTI Contingent Liability   2  
    Treasury locks(1)   (1 )
    Total $ 226  
       
    Net cash received (paid) on settlements:  
    Commodity contracts $ 86  
    Treasury locks(1)   (1 )
    Total $ 85  
    (1) Loss on 10 year treasury locks executed prior to, and fully settled upon, pricing of the senior notes issued in March 2025.
       

    Weighted Average Basic and Diluted Shares Outstanding

    For the first quarter of 2025, basic and diluted weighted average shares outstanding are as follows (in thousands):

    Basic weighted average shares outstanding 289,612
    Diluted weighted average shares outstanding 289,612
       

    About Diamondback Energy, Inc.

    Diamondback is an independent oil and natural gas company headquartered in Midland, Texas focused on the acquisition, development, exploration and exploitation of unconventional, onshore oil and natural gas reserves in the Permian Basin in West Texas.

    Forward-Looking Statements

    This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act, which involve risks, uncertainties, and assumptions. All statements, other than statements of historical fact, including statements regarding Diamondback’s: future performance; business strategy; future operations (including drilling plans and capital plans); estimates and projections of revenues, losses, costs, expenses, returns, cash flow, and financial position; reserve estimates and its ability to replace or increase reserves; anticipated benefits or other effects of strategic transactions (including the recently completed Endeavor merger, the recently completed Double Eagle acquisition and other acquisitions or divestitures); and plans and objectives of management (including plans for future cash flow from operations and for executing environmental strategies) are forward-looking statements. When used in this news release, the words “aim,” “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,” “may,” “model,” “outlook,” “plan,” “positioned,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” and similar expressions (including the negative of such terms) as they relate to Diamondback are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Although Diamondback believes that the expectations and assumptions reflected in its forward-looking statements are reasonable as and when made, they involve risks and uncertainties that are difficult to predict and, in many cases, beyond Diamondback’s control. Accordingly, forward-looking statements are not guarantees of future performance and Diamondback’s actual outcomes could differ materially from what Diamondback has expressed in its forward-looking statements.

    Factors that could cause the outcomes to differ materially include (but are not limited to) the following: changes in supply and demand levels for oil, natural gas, and natural gas liquids, and the resulting impact on the price for those commodities; the impact of public health crises, including epidemic or pandemic diseases and any related company or government policies or actions; actions taken by the members of OPEC and Russia affecting the production and pricing of oil, as well as other domestic and global political, economic, or diplomatic developments, including any impact of the ongoing war in Ukraine and the Israel-Hamas war on the global energy markets and geopolitical stability; instability in the financial markets; inflationary pressures; higher interest rates and their impact on the cost of capital; regional supply and demand factors, including delays, curtailment delays or interruptions of production, or governmental orders, rules or regulations that impose production limits; federal and state legislative and regulatory initiatives relating to hydraulic fracturing, including the effect of existing and future laws and governmental regulations; physical and transition risks relating to climate change; those risks described in Item 1A of Diamondback’s Annual Report on Form 10-K, filed with the SEC on February 26, 2025, and those risks disclosed in its subsequent filings on Forms 10-K, 10-Q and 8-K, which can be obtained free of charge on the SEC’s website at http://www.sec.gov and Diamondback’s website at www.diamondbackenergy.com/investors.

    In light of these factors, the events anticipated by Diamondback’s forward-looking statements may not occur at the time anticipated or at all. Moreover, Diamondback operates in a very competitive and rapidly changing environment and new risks emerge from time to time. Diamondback cannot predict all risks, nor can it assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those anticipated by any forward-looking statements it may make. Accordingly, you should not place undue reliance on any forward-looking statements. All forward-looking statements speak only as of the date of this letter or, if earlier, as of the date they were made. Diamondback does not intend to, and disclaims any obligation to, update or revise any forward-looking statements unless required by applicable law.

    Investor Contact:
    Adam Lawlis
    +1 432.221.7467
    alawlis@diamondbackenergy.com

    The MIL Network

  • MIL-OSI USA: ALLEGHENY COUNTY – Lt. Gov. Austin Davis, Department of Aging to Announce New Initiative to Make the Commonwealth Friendlier, More Welcoming for Older Adults

    Source: US State of Pennsylvania

    April 17, 2025McKeesport, PA

    ADVISORY – ALLEGHENY COUNTY – Lt. Gov. Austin Davis, Department of Aging to Announce New Initiative to Make the Commonwealth Friendlier, More Welcoming for Older Adults

    Lt. Gov. Austin Davis will join Pennsylvania Department of Aging Secretary Jason Kavulich and local leaders to highlight current initiatives in Southwest PA to create age-friendly communities – all with the goal of encouraging more cities, towns, and neighborhoods in the Commonwealth to ensure older Pennsylvanians have the services and support they need to age with dignity.

    The event will feature presentations on what an age-friendly community looks like, the successes of these communities, and what it means for older Pennsylvanians.

    The Department of Aging has incorporated the development of age-friendly communities throughout Pennsylvania as part of Aging Our Way, PA – the 10-year strategic plan that will help transform service delivery to ensure all Pennsylvanians can live healthy, fulfilling lives as they age. The Age-Friendly PA initiative will support existing communities and encourage new communities to participate throughout the Commonwealth.

    WHO:
    Lt. Gov. Austin Davis
    Secretary of Aging Jason Kavulich
    Congresswoman Summer Lee
    Senator Nick Pisciottano
    Rich Fitzgerald, executive director, Southwestern Pennsylvania Commission
    Mary Esther Van Shura, AARP executive council member
    Paul Winkler, Southwest PA Partnership for Aging board member
    Dr. Megan Nagel, Penn State regional chancellor
    Dr. Elizabeth Farmer, dean, University of Pittsburgh School of Social Work
    Laura Poskin, executive director, Age-Friendly Greater Pittsburgh

    WHEN:
    Thursday, April 17, 2025, at 2:30 PM

    WHERE:
    Penn State Greater Allegheny
    4000 University Dr.
    McKeesport, 15132
    *Ostermayer Room in the Student Community Center

    MEDIA RSVP: Media interested in attending must RSVP with the name of photographer/reporter to agingcomms@pa.gov

    MEDIA CONTACT:
    Jack Eilber, Revenue, agingcomms@pa.gov

    MIL OSI USA News

  • MIL-OSI USA: Shaheen Raises Concerns About Defense Supply Chain Impacts of Administration’s Trade War, Demands Swift Response from Secretary Hegseth

    US Senate News:

    Source: United States Senator for New Hampshire Jeanne Shaheen

    (Washington, DC) – U.S. Senator Jeanne Shaheen (D-NH), a top member of the U.S. Senate Armed Services Committee and Ranking Member of the U.S. Senate Foreign Relations Committee, sent a letter to U.S. Secretary of Defense Pete Hegseth detailing her concerns about the impact of President Trump’s trade war on America’s national defense and military readiness. Specifically, Shaheen expressed how the administration’s announced tariffs on imports from virtually every country in the world will increase prices for the U.S. Department of Defense’s (DOD) defense acquisitions – harming DOD’s purchasing power, weakening supply chains and raising costs on small businesses. Shaheen called on Secretary Hegseth to explain how DOD is addressing the threats to military readiness and preventing cost overruns no later than April 30. 

    Senator Shaheen wrote, in part: “In the short term, the announced tariffs alone will increase costs for U.S. defense industrial supply chain companies. […] In the long term, tariffs will drive up DOD’s contracting and procurement costs, limit DOD buying power and ultimately harm the warfighter and our military readiness.” 

    She continued: “Additionally, we are concerned about DOD’s ability to secure its own supply chains and fully assess how much of its industrial base is foreign-sourced. […] With the globalization of supply chains, these suppliers and their goods come from a wide array of places. Some foundational industrial supply chain sectors, like optical instruments, mechanical gears, welding equipment and printed circuit boards source a large part of their components from outside North America.” 

    Senator Shaheen concluded: “I request answers to the following questions no later than April 30, 2025: 1.) What critical imported supplies are currently subject to new tariffs this year? 2.) How do you calculate the monetary impact of tariffs on DOD contracts? 3.) How is DOD factoring increased costs due to tariffs into fixed-price contracts? 4.) What is the impact of increased costs due to tariffs on DOD’s purchasing power? 5.) Can DOD defense industrial base contractors continue to use Chapter 98 of the Harmonized Tariff Schedule to purchase critical materials without duties under all tariff actions this year? If not, which actions does this apply to?” 

    The full text of the letter can be found here and below. 

    Dear Secretary Hegseth:  

    I write out of concern regarding the impact of President Trump’s trade war on our defense industrial base (DIB) and military readiness. So far this year, new tariffs have been placed on imports from virtually every country in the world, including allies like Canada, the European Union and Japan, in addition to product-specific tariffs on aluminum, and more tariffs are expected. According to the Chamber of Commerce’s Defense and Aerospace Council, “prices will increase” for DOD’s defense acquisitions due to these tariffs, and I am concerned these increased costs will hurt both DOD’s purchasing power and small contractors.  

    As you may know, these tariffs would come on top of the pressing budgetary pressures highlighted by the Congressional Budget Office (CBO) in a November 2024 report on the Future Years Defense Program (FYDP) for Fiscal Year 2025. According to CBO, if the Department’s costs grow at rates consistent with CBO’s economic forecast (in areas such as compensation) or historical trends (in areas such as weapons acquisition), they would be about 4 percent higher from 2025 to 2029 and about 5 percent higher from 2025 to 2039. To accommodate those higher costs, CBO said the Department of Defense (DOD) would need to scale back its plans or request larger budgets than are anticipated in the 2025 FYDP.  

    Adding unexpected tariffs on top of the budgetary risks cited by CBO will place even more unnecessary burdens on the DIB. In the past decade, more than 40 percent of small businesses left the DIB supply chain, and over 15,000 U.S. suppliers are at risk of leaving the defense industrial supply chain in the next decade, according to the Government Accountability Office. In the short term, the announced tariffs alone will increase costs for U.S. defense industrial supply chain companies. DIB companies and their suppliers may be forced to absorb those costs which could drive more companies and jobs out of the defense industrial supply chain, stifling innovation. In the long term, tariffs will drive up DOD’s contracting and procurement costs, limit DOD buying power and ultimately harm the warfighter and our military readiness. 

    Moreover, without proper planning and thoughtful consideration of U.S. productive capacity, these tariffs have the potential to balloon the DOD budget far beyond CBO’s expected increases. According to a former Pentagon acquisition official, “[t]here’s going to be shortages of supplies… [s]ome potentially vital supplies are either going to cost a whole heck of a lot more than what they did or they’re just not going to be available.” 

    Additionally, we are concerned about DOD’s ability to secure its own supply chains and fully assess how much of its industrial base is foreign-sourced. The average American aerospace company relies on roughly 200 first tier suppliers. The second and third tiers have more than 12,000 companies. With the globalization of supply chains, these suppliers and their goods come from a wide array of places. Some foundational industrial supply chain sectors, like optical instruments, mechanical gears, welding equipment and printed circuit boards source a large part of their components from outside North America. 

    Lastly, Chapter 98 of the Harmonized Tariff Schedule typically allows for duty-free entry of material procured by authorized agencies and certified by the Commissioner of Customs. However, given the number of different tariff actions announced this year, it is unclear how widely Chapter 98 applies. Providing clarity on this front would help businesses throughout the defense supply chain.  

    Therefore, it is critical that the Department keep an account of these actions to prevent cost overruns. I request answers to the following questions no later than April 30, 2025: 

    • What critical imported supplies are currently subject to new tariffs this year? 
    • How do you calculate the monetary impact of tariffs on DOD contracts? 
    • How is DOD factoring increased costs due to tariffs into fixed-price contracts? 
    • What is the impact of increased costs due to tariffs on DOD’s purchasing power? 
    • Can DOD defense industrial base contractors continue to use Chapter 98 of the Harmonized Tariff Schedule to purchase critical materials without duties under all tariff actions this year? If not, which actions does this apply to?  

    Thank you for your timely response to my questions. 

    Senator Shaheen is helping lead efforts in Congress to mitigate the harmful impacts of President Trump’s tariffs. Earlier this month, Shaheen took to the Senate floor to highlight the devastating impacts that President Trump’s tariffs and trade war will have on American families and the economy. In January, Shaheen introduced the Protecting Americans from Tax Hikes on Imported Goods Act which would limit the president’s ability to leverage sweeping tariffs that increase costs for American consumers and families. Her effort to pass this bill by unanimous consent was blocked by Senate Republicans. In recent months, Shaheen has traveled across the Granite State to visit businesses including Chatila’s Bakery, C&J, DCI Furniture, Mount Cabot Maple and American Calan Inc. to hear directly from Granite Staters impacted by the administration’s tariffs.    

    MIL OSI USA News

  • MIL-OSI USA: Murphy, Blumenthal, 43 Colleagues Introduce Bill To Cut Taxes For Working Americans

    US Senate News:

    Source: United States Senator for Connecticut – Chris Murphy

    April 16, 2025

    WASHINGTON—U.S. Senators Chris Murphy (D-Conn.), a member of the U.S. Senate Health, Education, Labor and Pensions Committee, and Richard Blumenthal (D-Conn.) joined 43 of their Senate colleagues in introducing the Tax Cut for Workers Act to give millions of working Americans a much-needed tax break. The bill is part of Senate Democrats’ comprehensive plan to bring relief to the American people, and it is being introduced with the senators’ American Families Act to permanently expand the Child Tax Credit. 

    “Donald Trump and Republicans’ sole priority is passing a massive tax break for the billionaires and corporations, while ordinary Americans get table scraps. This bill would give a tax break to the working families who actually need it – not billionaires trying to buy their seventh home or second yacht,” said Murphy.

    “Connecticut workers deserve a break. They are struggling with soaring grocery prices, exorbitant electricity costs, and a myriad of challenges to their everyday budgets. Hard-working Americans need help, not Trump’s billionaire buddies. This bill makes sure tax breaks go to people who really need them,” said Blumenthal.

    The existing Earned Income Tax Credit (EITC) – the Worker Tax Cut – has been delivering tax relief for millions of workers for decades. This legislation would cut taxes for working class Americans without children, who currently receive a much smaller EITC than workers with children. It also extends eligibility for the tax cut to workers under the age of 25 and over the age of 64.

    U.S. Senators Catherine Cortez Masto (D-Nev.), Michael Bennet (D-Colo.), Angela Alsobrooks (D-Md.), Tammy Baldwin (D-Wis.), Lisa Blunt Rochester (D-Del.), Cory Booker (D-N.J.), Maria Cantwell (D-Wash.), Chris Coons (D-Del.), Tammy Duckworth (D-Ill.), Dick Durbin (D-Ill.), John Fetterman (D-Pa.), Ruben Gallego (D-Ariz.), Kirsten Gillibrand (D-N.Y.), Martin Heinrich (D-N.M.), John Hickenlooper (D-Colo.), Mazie Hirono (D-Hawaii), Tim Kaine (D-Va.), Mark Kelly (D-Ariz.), Andy Kim (D-N.J.), Angus King (I-Maine), Amy Klobuchar (D-Minn.), Ben Ray Luján (D-N.M.), Ed Markey (D-Mass.), Jeff Merkley (D-Ore.), Patty Murray (D-Wash.), Alex Padilla (D-Calif.), Gary Peters (D-Mich.), Jack Reed (D-R.I.), Jacky Rosen (D-Nev.), Bernie Sanders (I-Vt.), Brian Schatz (D-Hawaii), Adam Schiff (D-Calif.), Chuck Schumer (D-N.Y.), Jeanne Shaheen (D-N.H.), Elissa Slotkin (D-Mich.), Tina Smith (D-Minn.), Chris Van Hollen (D-Md.), Mark Warner (D-Va.), Raphael Warnock (D-Ga.), Elizabeth Warren (D-Mass.), Peter Welch (D-Vt.), Sheldon Whitehouse (D-R.I.), and Ron Wyden (D-Ore.) also cosponsored the legislation.

    Full text of the bill is available HERE

    MIL OSI USA News

  • MIL-OSI USA: Murphy, Blumenthal, 27 Colleagues Introduce Legislation To Expand Childcare Relief To Families

    US Senate News:

    Source: United States Senator for Connecticut – Chris Murphy

    April 16, 2025

    WASHINGTON—U.S. Senators Chris Murphy (D-Conn.) and Richard Blumenthal (D-Conn.) joined 27 of their Senate colleagues in introducing the Child and Dependent Care Tax Credit Enhancement Act, legislation to help more working families cover a greater share of the high cost of childcare.

    The senators’ bill would help ease the burden of high childcare costs for working families by permanently expanding the Child and Dependent Care Tax Credit, raising the maximum credit to $4,000 per child and up to $8,000 per family to offset up to $16,000 in expenses. It would also make the credit refundable to ensure low-income working families can benefit. The credit would be indexed to inflation to retain its value over time.

    “The cost of child care in this country is astronomical, even for millions of Americans who are working full-time to provide for their family. Permanently expanding the Child and Dependent Care Tax Credit would offer some relief to parents in Connecticut and across the country trying to keep up with the skyrocketing cost of care,” said Murphy.

    “As the Trump Administration slashes child care funding, we need to fight for even greater investment in this critical resource – sadly unaffordable for countless families. Expanding access to high quality child care is a tremendous boon not only for young children, but also for families, enabling parents to be breadwinners and assets to the workforce. It’s a sound investment and force multiplier for the economy at a time when businesses need more workers,” said Blumenthal.

    The Child and Dependent Care Tax Credit Enhancement Act would:

    1. Increase the maximum credit amount to $4,000 per child, allowing families to receive up to $8,000 in tax credits to offset up to $16,000 in expenses;
    2. Automatically adjust it to keep pace with inflation;
    3. Save money by phasing out the credit for families making more than $400,000; and
    4. Ensure low-income families can benefit from the tax credit by making it refundable.

    U.S. Senators Tina Smith (D-Minn.), Jeanne Shaheen (D-N.H.), Raphael Warnock (D-Ga.), Patty Murray (D-Wash.), Ron Wyden (D-Ore.), John Fetterman (D-Pa.), Brian Schatz (D-Hawaii), Tammy Duckworth (D-Ill.), Mazie Hirono (D-Hawaii), Chris Van Hollen (D-Md.), Dick Durbin (D-Ill.), Amy Klobuchar (D-Minn.), Martin Heinrich (D-N.M.), Maria Cantwell (D-Wash.), Angus King (I-Maine), Jeff Merkley (D-Ore.), Cory Booker (D-N.J.), Elissa Slotkin (D-Mich.), Jack Reed (D-R.I.), Michael Bennet (D-Colo.), Peter Welch (D-Vt.), Ruben Gallego (D-Ariz.), Chuck Schumer (D-N.Y.), Adam Schiff (D-Calif.), Tammy Baldwin (D-Wis.), Kirsten Gillibrand (D-N.Y.) and Sheldon Whitehouse (D-R.I.) also cosponsored the legislation.

    The bill is also endorsed by the National Women’s Law Center Action Fund, Child Care Aware of America, Save the Children, First Focus Campaign for Children, First Five Years Fund, Center for Law and Social Policy (CLASP), Moms Rising, National Association for the Education of Young Children (NAEYC), Zero to Three, Society for Human Resource Management (SHRM) and the Early Care and Education Consortium (ECEC).  

    Full text of the legislation is available HERE.

    MIL OSI USA News

  • MIL-OSI: Olympia Gaming Launches Mobile Apps, LB Rewards and CF Rewards

    Source: GlobeNewswire (MIL-OSI)

    SAN DIEGO, April 16, 2025 (GLOBE NEWSWIRE) — Olympia Gaming, the developer of Casino Fandango in Carson City, NV and Legends Bay Casino in Sparks, NV and Quick Custom Intelligence (QCI) today announced the rollout of mobile apps, LB Rewards and CF Rewards. With this launch, Olympia Gaming becomes the first operator in Northern Nevada to deliver the QCI Player App, setting a new regional standard for real-time, mobile guest engagement.

    Current Features (Now Available):

    • Player Account Information – live tier status, point balance, free play, and comp dollars
    • Offer Listing – view of current and upcoming offers including free play, dining and hotel
    • Secure Tax Forms – digital retrieval of win/loss statements and tax documentations
    • Push Notifications & Event Alerts – real-time updates tailored to guest preferences

    Future Features (Coming Soon):

    • Entertainment & Special Event Schedule – full calendar of concerts and events
    • Host Chat & Service Requests – direct, secure messaging for concierge-level support
    • Interactive Property Navigation – maps, parking guidance, and way-finding tools
    • Interactive Prizes – in-app rewards that are redeemable at either casino

    “Launching the QCI Player App is a milestone for both Casino Fandango and Legends Bay Casino,” said DeCourcy Graham, Chief Operating Officer at Olympia Gaming. “Our guests can now see their rewards, view exclusive offers, and even access tax forms—all from their mobile device, furthering the value of our rewards program. We are thrilled to pioneer this technology in Northern Nevada and elevate the guest experience across our properties.”

    With a combined focus on value and exceeding guest expectations, Olympia Gaming and QCI’s collaboration is delivering on a promise to set a new industry standard, offering capabilities that surpass current market offerings.

    “Olympia Gaming challenged us to create an app that goes beyond basic account lookup and truly empowers the player,” said Dr. Ralph Thomas, Chief Executive Officer at QCI. “This successful launch reflects a close collaboration between the Olympia team and QCI, and we are excited to see the QCI Player App drive deeper engagement and new revenue opportunities for both properties.”

    The LB Rewards and CF Rewards mobile apps are now available for download on Apple IOS and Google Play store.

    ABOUT Olympia Gaming
    Olympia Gaming is the gaming development division of Olympia Companies, whose subsidiaries and related entities include Casino Fandango in Carson City and Legends Bay Casino in Sparks. Voted the best casino in Carson City year after year, Casino Fandango features a wide variety of gaming, dining, and entertainment venues. Legends Bay Casino builds upon Olympia’s success in Carson City with the latest slots and table games, northern Nevada’s only Circa Sports Sportsbook, several original dining and bar concepts, as well as seamless access to the open-air shopping and dining at the Outlets at Legends and the adjacent Sparks Marina. For more information, visit Olympia Gaming.

    ABOUT QCI
    Quick Custom Intelligence (QCI) has pioneered the revolutionary QCI Enterprise Platform, an artificial intelligence platform that seamlessly integrates player development, marketing, and gaming operations with powerful, real-time tools designed specifically for the gaming and hospitality industries. Our advanced, highly configurable software is deployed in over 250 casino resorts across North America, Australia, New Zealand, Canada, Latin America, and Europe. The QCI AGI Platform, which manages more than $35 billion in annual gross gaming revenue, stands as a best-in-class solution, whether on-premises, hybrid, or cloud-based, enabling fully coordinated activities across all aspects of gaming or hospitality operations. QCI’s data-driven, AI-powered software propels swift, informed decision-making vital in the ever-changing casino industry, assisting casinos in optimizing resources and profits, crafting effective marketing campaigns, and enhancing customer loyalty. QCI was co-founded by Dr. Ralph Thomas and Mr. Andrew Cardno and is based in San Diego, with additional offices in Las Vegas, St. Louis, Dallas, and Tulsa. Main phone number: (858) 299.5715. Visit us at www.quickcustomintelligence.com.

    ABOUT Dr. Ralph Thomas
    Ralph is a product visionary in applied analytics and the founder of two companies that deliver solutions in casino gaming, education, and adult learning. As a gaming industry veteran, Dr. Thomas has substantial experience implementing analytics into single and multi-property gaming companies to drive tangible and measurable gains to the bottom line and has built business intelligence tools for multibillion-dollar casinos. Dr. Thomas is co-author of seven books and over 80 articles on applied analytics and data science in gaming, an inventor on dozens of patents, and understands gaming from raw data up through casino operations, giving him a unique, 360-degree view of the industry.

    For all media inquiries, please contact:
    Jeff Wagner: jeff@jeffwagneragency.com
    Michelle Loosbrock: michelle@jeffwagneragency.com
    Joel Rovics: jrovics@quickcustomintelligence.com

    The MIL Network

  • MIL-OSI Asia-Pac: 20th Edition of the ‘Secretariat Reforms’ Monthly Report for March 2025 Released

    Source: Government of India

    20th Edition of the ‘Secretariat Reforms’ Monthly Report for March 2025 Released

    Total revenue earned from scrap sale in Swachhata campaign from 2021-2025 stands at Rs 2750 crore

    Rs 386.08 cr revenue earned form scrap disposal in Dec 2024-March 2025

    1.64 lac files weeded out in Swachhata campaign in 8115 offices during March 2025

    Posted On: 16 APR 2025 5:59PM by PIB Delhi

    The Department of Administrative Reforms and Public Grievances (DARPG), under the Ministry of Personnel, Public Grievances and Pensions, has released the 20th edition of its monthly ‘Secretariat Reforms’ report for March 2025. The report provides an extensive analysis of the ongoing initiatives aimed at transforming governance and administration through (i) Swachhata and Reducing Pendency to Minimum Levels (ii) Increasing Efficiency in Decision Making, (iii) e-Office Implementation and Analytics,

    This edition includes the following:

    • Best Practices under “Waste to Wealth”
    • In Focus: Department of Expenditure (DoE)
    • Cabinet Secretariat Directions on e-Office Implementation

    Key Highlights of the March 2025 Report:

    1. Swachhata & Reduction in Pendency:

    • Cleanliness drives were conducted successfully at 8,115 sites nationwide.
    • Approximately 15.88 lakh sq. ft of office space has been freed, with top contributors being the Ministry of Mines (10,60,039 sq. ft) and Ministry of Railways (2,25,459 sq. ft).
    • Rs 84.09 Crore in revenue generated from scrap disposal, with significant contributions from Ministries such as Railways, Heavy Industries and Coal.
    • Effective record management saw 2,33,215 physical files reviewed, with 1,64,271 files weeded out, alongside reviewing 44,617 e-Files and closing 32,728 of them.
    • Disposal of 5,26,952 public grievances (91.94% disposed), along with the disposal of 1,003 MP references, 305 state government references.

     

    Parameter/Item

    SC1.0-4.0

    Dec’24-Mar’25

    Total

    Revenue Earned (in Rs. Crore)

    2364.07

    386.08

    2750.15

     

    2.         Best Practices: Waste to Wealth:

    Ministries and Departments implemented innovative Waste to Wealth, enhancing transparency and public accessibility. Examples include:

    • Ministry of Railways, Transformed Scrap into Artistic and Functional Models – Showcasing Innovation and Sustainability
    • Infrastructure enhancements at North Block, Ministry of Expenditure.
    • Repurposed Iron Rods for Floral Display Structures Saha Institute of Nuclear Physics, Kolkata, DAE

    3.        Increasing Efficiency in Decision Making and e-Office, Implementation & Analytics:

    • The adoption of delayering initiatives has significantly reduced the average distinct transaction levels for active files from 7.19 in 2021 to 4.73 as of March 2025.
    • 88% of total files created in March 2025 are eFiles.
      • 94.73% of receipts processed were e-Receipts, with 39 Ministries/Departments achieving 100% e-Files adoption at remarkable levels. 12Ministries/Department have 100% share of e-Receipts for Mar’25.
    • Inter-ministerial file movements have been 3,792 files for the month of March 2025, indicating streamlined administrative processes.

    These initiatives underscore the Government of India’s ongoing commitment to digitally enabled, transparent, efficient, and citizen-focused governance, aligning with the broader goal of administrative excellence and responsive public administration.

    ***

    NKR/PSM

    (Release ID: 2122175) Visitor Counter : 13

    MIL OSI Asia Pacific News

  • MIL-OSI Canada: Lights, camera, Alberta! Boosting cultural industries | Lumières, caméra, Alberta! Stimuler les industries culturelles

    [. This investment will continue the momentum of Alberta’s growing cultural industries by creating jobs and developing skilled local talent.

    Behind the scenes, the Film and Television Tax Credit is revitalizing communities across the province, including communities in rural Alberta. These productions are expected to spend about $1.5 billion in Alberta across a range of industries, generating an estimated gross domestic product of $852 million and supporting more than 14,400 Albertan jobs.

    “Our government’s investment into our cultural industries is putting Alberta on centre stage. By further supporting film, television, music and publishing, we are driving economic growth while sharing our culture and stories – provincially, nationally and internationally.”

    Tanya Fir, Minister of Arts, Culture and Status of Women

    On National Canadian Film Day, our government recognizes how the cultural industries play a starring role in Alberta’s economy. Since 2020, film and television projects supported through the Alberta Media Fund have generated more than $35 million in spending in the province and created more than 450 jobs. From catering to construction supplies, accommodations, local rentals, transportation and more, film and television production strengthens the economy and creates jobs for Albertans in every corner of the province.

    “Our film and television industry is not only a creative force but also a major contributor to Alberta’s economy. Through programs like the Film and Television Tax Credit, we are continually working to respond to industry needs, making sure Alberta remains a top destination for film and television productions.”

    Matt Jones, Minister of Jobs, Economy and Trade

    Budget 2025 also commits $235 million to the Film and Television Tax Credit program over the next three years. The Film and Television Tax Credit program offers tax incentives and makes Alberta an attractive destination for medium- and large-scale productions. Since its inception in 2020, more than 200 productions have leveraged the Film and Television Tax Credit program, with many more on the way.

    “The continuing support of Alberta’s government for the creative economy enables us to attract world-renowned projects, share Alberta’s unique stories with global audiences and drive growth in the province’s economy and job market.”

    Luke Azevedo, CEO, Edmonton Screen

    “I’m proud to see Alberta continuing to build momentum in the film and television industry. There’s a renewed energy and programs here in the province geared to developing new talent and crew. With initiatives and ongoing discussions, I hope for Alberta to stay well-positioned to remain competitive on the global stage while simultaneously developing our own local Canadian talent.”

    Martin Cochingco, professional stunt performer, co-owner of the Stunt Gym

    Alberta’s film and television industry is vital to the province’s economy. The government’s continued investment in the Alberta Media Fund and Film and Television Tax Credit program will support economic growth, create jobs, ensure competitiveness and attract investment.

    Alberta is primed for the limelight, and the government will continue to position the province as a premier destination for the film and television industry.

    Budget 2025 is meeting the challenge faced by Alberta with continued investments in education and health, lower taxes for families and a focus on strengthening our economy.

    Quick facts

    • More than 60 per cent of all Alberta-made projects filmed or are planning to film in small cities, towns and rural locations across the province, boosting the economy in all corners of Alberta.
    • The Alberta Media Fund supports locally produced books, magazines, music, film and television.
    • The fund allocates $2.6 million for publishing and music, and $5.4 million for film and television.
    • In 2022, cultural industries contributed $2.5 billion to Alberta’s economy and sustained 19,233 jobs in the province (Statistics Canada).
    • The Film and Television Tax Credit program supports medium- and large-scale productions with total production costs of at least $499,999.
    • To date, almost one-third of all productions participating in the Film and Television Tax Credit program did their filming in rural Alberta.

    Related information

    • Alberta Media Production Industries Association
    • Alberta Magazine Publishers Association
    • Book Publishers Association of Alberta
    • Alberta Music

    Related news

    • Movie star treatment for Alberta screen producers | Traitement de vedette pour les producteurs de l’Alberta (Sep 18, 2024)
    • Lights, camera, action for film and television (Jun 7, 2024)
    • Investing in more chapters of Alberta’s stories | Investir dans d’autres chapitres des histoires albertaines (Apr 23, 2024)

    Multimedia

    • Watch the news conference

    Le gouvernement de l’Alberta stimule l’économie en investissant dans les industries culturelles, en braquant les projecteurs sur la province dans les domaines du cinéma, de la télévision, de la musique et de l’édition.

    Le budget de 2025 prévoit un investissement de 8 millions de dollars pour le Fonds des médias de l’Alberta afin de soutenir les secteurs créatifs de la province. Cet investissement permettra de maintenir l’élan des industries culturelles de l’Alberta en créant des emplois et en encourageant les talents locaux qualifiés.

    En coulisses, le crédit d’impôt pour le cinéma et la télévision revitalise les communautés de toute la province, y compris les collectivités rurales de l’Alberta. Ces productions devraient dépenser environ 1,5 milliard de dollars en Alberta dans tout un éventail de secteurs, générant un produit intérieur brut estimé à 852 millions de dollars et soutenant plus de 14 400 emplois albertains.

    « Les investissements de notre gouvernement dans nos industries culturelles permettent à l’Alberta de voler la vedette. En soutenant davantage le cinéma, la télévision, la musique et l’édition, nous stimulons la croissance économique tout en partageant notre culture et nos histoires – à l’échelle provinciale, nationale et internationale. »

    Tanya Fir, ministre des Arts, de la Culture et de la Condition féminine

    À l’occasion de la Journée du cinéma canadien, notre gouvernement reconnaît que les industries culturelles jouent un rôle de premier plan dans l’économie de l’Alberta. Depuis 2020, les projets cinématographiques et télévisuels soutenus par le Fonds des médias de l’Alberta ont généré plus de 35 millions de dollars de dépenses dans la province et ont créé plus de 450 emplois. De la restauration au matériel de construction, en passant par l’hébergement, la location de locaux, le transport et bien d’autres secteurs, la production cinématographique et télévisuelle renforce l’économie et crée des emplois pour les Albertains et les Albertaines partout dans la province.

    « Notre industrie cinématographique et télévisuelle n’est pas seulement une force créatrice, mais aussi un contributeur majeur à l’économie de l’Alberta. Grâce à des programmes tels que le crédit d’impôt pour le cinéma et la télévision, nous nous efforçons constamment de répondre aux besoins de l’industrie et de faire en sorte que l’Alberta reste une destination de choix pour les productions cinématographiques et télévisuelles. »

    Matt Jones, ministre de l’Emploi, de l’Économie et du Commerce

    Le budget de 2025 prévoit également 235 millions de dollars pour le programme de crédit d’impôt pour le cinéma et la télévision au cours des trois prochaines années. Ce programme offre des incitatifs fiscaux et fait de l’Alberta une destination attrayante pour les productions de moyenne et grande envergure. Depuis sa création en 2020, plus de 200 productions ont bénéficié du programme de crédit d’impôt pour le cinéma et la télévision, et de nombreuses autres prévoient leur emboîter le pas.

    « Le soutien continu du gouvernement de l’Alberta aux secteurs créatifs nous permet d’attirer des projets de renommée mondiale, de présenter les histoires uniques de l’Alberta à des publics internationaux et de stimuler la croissance de l’économie et du marché de l’emploi de la province. »

    Luke Azevedo, PDG, Edmonton Screen

    « Je suis fier de voir que l’Alberta continue à se tailler une place dans l’industrie du cinéma et de la télévision. Il y a un regain d’énergie et des programmes ici dans la province qui visent à soutenir de nouveaux talents et de nouvelles équipes. Grâce aux initiatives et aux discussions en cours, j’espère que l’Alberta restera bien positionnée pour rester compétitive sur la scène mondiale tout en développant nos propres talents canadiens. »

    Martin Cochingco, cascadeur professionnel, copropriétaire du Stunt Gym

    L’industrie cinématographique et télévisuelle de l’Alberta est vitale pour l’économie de la province. L’investissement continu du gouvernement dans le Fonds des médias de l’Alberta et le programme de crédit d’impôt pour le cinéma et la télévision soutiendra la croissance économique, créera des emplois, garantira la compétitivité et attirera des investissements.

    L’Alberta est prête pour les feux de la rampe, et le gouvernement continuera à travailler pour que la province demeure une destination de choix pour l’industrie du film et de la télévision.

    Le budget de 2025 s’attaque aux défis auxquels l’Alberta est confrontée en continuant à investir dans l’éducation et la santé, en réduisant les impôts pour les familles et en mettant l’accent sur le renforcement de notre économie.

    En bref

    • Plus de 60 % de tous les projets réalisés en Alberta ont été ou seront tournés dans des petites villes, des villages et des zones rurales de la province, ce qui stimule l’économie dans tous les coins de l’Alberta.
    • Le Fonds des médias de l’Alberta soutient les livres, les magazines, la musique, le cinéma et la télévision produits localement.
    • Le fonds alloue 2,6 millions de dollars à l’édition et à la musique, et 5,4 millions de dollars au cinéma et à la télévision.
    • En 2022, les industries culturelles ont contribué à hauteur de 2,5 milliards de dollars à l’économie de l’Alberta et ont soutenu 19 233 emplois dans la province (Statistique Canada).
    • Le programme de crédit d’impôt pour le cinéma et la télévision soutient les productions de moyenne et grande envergure dont le coût total de production est d’au moins 499 999 $.
    • À ce jour, près d’un tiers des productions participant au programme de crédit d’impôt pour le cinéma et la télévision ont été tournées dans les régions rurales de l’Alberta.

    Informations connexes (en anglais seulement)

    • Alberta Media Production Industries Association
    • Alberta Magazine Publishers Association
    • Book Publishers Association of Alberta
    • Alberta Music

    Actualités connexes

    • Movie star treatment for Alberta screen producers | Traitement de vedette pour les producteurs de l’Alberta (18 septembre 2024)
    • Lights, camera, action for film and television (7 juin 2024)
    • Investing in more chapters of Alberta’s stories | Investir dans d’autres chapitres des histoires albertaines (23 avril 2024)

    Multimédia (en anglais seulement)

    • Regarder la conférence de presse

    MIL OSI Canada News

  • MIL-OSI Security: YUMA MAN PLEADS GUILTY TO TAX EVASION

    Source: Office of United States Attorneys

    PHOENIX, Ariz. – Philip Kevin Clark, 61, of Yuma, Arizona pleaded guilty on April 15, 2025, for Failure to Pay Employment Taxes. Sentencing is scheduled for July 28, 2025, before United States District Judge Steven P. Logan.

    Clark, the owner of a water company in Yuma, admitted that between 2017 and 2021, he deducted $395,250 from his employees’ paychecks for taxes that he failed to pay to the IRS. 

    A conviction for Failure to Pay Employment Tax carries a maximum penalty of 5 years imprisonment and a $250,000 fine.

    The IRS Criminal Investigation Phoenix Field Office conducted the investigation in this case. Assistant U.S. Attorney Kevin M. Rapp, District of Arizona, Phoenix, is handling the prosecution.

    CASE NUMBER:           CR-24-00611-PHX-SPL
    RELEASE NUMBER:    2025-057_ Clark

    # # #

    For more information on the U.S. Attorney’s Office, District of Arizona, visit http://www.justice.gov/usao/az/

    Follow the U.S. Attorney’s Office, District of Arizona, on Twitter @USAO_AZ for the latest news.

    MIL Security OSI

  • MIL-OSI Global: The gap between wages and housing prices is widening, fuelling the affordability crisis

    Source: The Conversation – Canada – By Patrick Michael Condon, Professor and UBC James Taylor Chair in Landscape and Livable Environments., University of British Columbia

    Racial disparities played a significant role in shaping unequal COVID-19 mortality rates. What is less widely understood is how overcrowded housing conditions were an even deadlier variable.

    In California’s Bay Area, for instance, residents of overcrowded apartments — many of them recent immigrants — were found to be significantly more likely to die from COVID-19 than residents of demographically similar, but less crowded, apartments.

    ‘Broken City: Land Speculation, Inequality, and Urban Crisis’ by Patrick M. Condon.
    (UBC Press)

    Even less examined is the root cause of this overcrowding. Overcrowding is not just a matter of zoning or population growth, but something more systemic and difficult to confront: the speculative financial forces acting on the land beneath our feet.

    Urban land is now assessed by people not for its consumption value for a home but for its ability to hold and increase in cash value — in other words, its “speculative value.”

    My recent book, Broken City, paints a picture of how the same market logics that defined the Gilded Age of the late 19th century have quietly returned in our own century, with similarly corrosive consequences for urban life.

    Echoes of the Gilded Age

    A growing share of average workers’ incomes is being swallowed up by housing costs, often for homes that fail to meet their basic needs. This is not the result of natural scarcity, but mechanical economic processes that inform the price of urban land.

    We now find ourselves in circumstances uncomfortably close to those of Victorian England or Gilded Age America, when mass migrations to urban centres were driven by the need for jobs.




    Read more:
    What’s behind Canada’s housing crisis? Experts break down the different factors at play


    Back then, as now, a small number of urban landowners were able to extract enormous wealth — what political economist Henry George called the unearned increment — from the labour of others by virtue of owning the right patch of ground.

    A portrait photograph of Henry George, taken after 1885.
    (Wikimedia Commons)

    The demands for the unearned increment, George explained, was only limited by how much a region’s wage-earners and entrepreneurs collectively produced. Almost all of that value eventually went into land price.

    Today, we appear to be experiencing the same phenomenon. The social and epidemiological pressures produced by inflated land prices are no longer confined to historically marginalized racial or ethnic groups.

    As my book explains, millennials and Gen Xers, who are increasingly working service-sector jobs that dominate today’s economy, especially in countries like Canada and the U.S., are facing housing pressures once reserved only for the poor.

    In short, housing precarity has gone mainstream.

    Skyrocketing land prices

    At the heart of the housing crisis lies a deeper problem: runaway urban land prices are not just a crisis of housing affordability, but a problem of equitable urban design. They are eroding our political capacity to solve many urban problems.

    The same inflated land values that burden tenants and aspiring homeowners also restrict what cities can do to address housing and transportation needs, whether through planning, taxation or direct provision.

    Urban land prices are spiralling due to the collision of two long-term trends. First, the global economy has shifted from being primarily driven by wages earned through labour to one dominated by returns on assets. Urban land is now the single largest category of fixed capital asset in the world.

    Second, this asset-driven economy has widened the gap between wages and home prices, and helped drive the explosion in inequality. Housing has become the primary site where that inequality is expressed.

    Public frustration over this yawning gap between stagnant incomes and sky-high housing costs has erupted into political conflict. Many now blame local governments and planning regulations for blocking the supply of new homes. If only we could build more, they argue, prices would fall.

    But the evidence tells a different story. Take Vancouver, a city that has tripled its housing stock since the 1960s, largely through infill development. If the supply theory held true, Vancouver should be the most affordable city in North America. Instead, it is the least affordable.

    A landmark study published in March by the National Bureau of Economic Research found that supply constraints didn’t explain rising housing prices or housing growth across American cities. In other words, building more housing isn’t enough to bring down prices.

    A path out of the housing crisis

    My book offers several solutions and examples for how cities can reclaim land wealth for the common good.

    One promising approach lies in tying new housing approvals to affordability requirements. This policy framework — known as inclusionary zoning — requires developers to include a certain number of permanently affordable units as a condition for increased density.

    Without such requirements, upzoning — meaning increasing the maximum building size the city authorizes for a parcel — can inflate the value of land, rewarding speculation and driving prices further out of reach.

    Examples of effective inclusionary zoning abound. In Cambridge, Mass., an affordable housing overlay mandates 100 per cent affordability in exchange for permission to double density across the city. In Vancouver, new legislation related to inclusive zoning was introduced in 2024 and a development tax on new high-density projects has helped finance non-market housing directly.

    The path forward is not mysterious. But it does require confronting the truth that the housing crisis is not the result of broken systems — but of a speculative financial systems working exactly as designed.

    Patrick Michael Condon does not work for, consult, own shares in or receive funding from any company or organisation that would benefit from this article, and has disclosed no relevant affiliations beyond their academic appointment.

    ref. The gap between wages and housing prices is widening, fuelling the affordability crisis – https://theconversation.com/the-gap-between-wages-and-housing-prices-is-widening-fuelling-the-affordability-crisis-252157

    MIL OSI – Global Reports

  • MIL-OSI Australia: SMSF auditor number (SAN) misuse

    Source: New places to play in Gungahlin

    In 2023 we stopped sending yearly mail outs to auditors with lists of SMSFs that reported an auditor’s SAN on the SMSF annual return (SAR) for a specific year. Now, auditors can ask for these lists from us, if they are worried about SAN misuse.

    Auditors can request the list through Online services for business (OSB). The list will show funds that reported the auditor’s SAN where we could not find a matching auditor completion advice (ACA).

    This financial year, only 21 auditors have requested a list of SMSFs reporting their SAN.

    By checking the responses to these lists and matching audit complete advice (ACA) with SMSF annual returns (SARs), we found 13 cases of SAN misuse involving 11 tax agents and 79 SMSFs. Of these, 6 were deliberate instances of SAN misuse and 7 were inadvertent misuse.

    When we find deliberate SAN misuse by a tax agents, we refer them to the Tax Practitioner’s Board (TPB), which may apply sanctions. This year, we referred 7 cases to the TPB, which issued 5 cautions.

    We encourage auditors to lodge an Audit complete advice through OSB after completing the audit so we can identify potential SAN misuse.

    Looking for the latest news for SMSFs? – You can stay up to date by visiting our SMSF newsroom and subscribingExternal Link to our monthly SMSF newsletter.

    MIL OSI News

  • MIL-OSI: Surgent Unveils New Lineup of Continuing Professional Education (CPE) Courses on CPA Day 2025

    Source: GlobeNewswire (MIL-OSI)

    RADNOR, Pa., April 16, 2025 (GLOBE NEWSWIRE) — Surgent CPE, a leader in continuing professional education for accounting and finance professionals, on April 16 — in celebration of CPA Day — announced the launch of nearly 50 new CPE courses as the 2025 post-busy season begins.

    These courses arrive just after the tax filing and year-end audit report deadlines — a critical time for CPAs to pivot their focus toward fulfilling their CPE credit requirements by the June 30 deadline and before summer breaks.

    “Understanding the pressing needs of our audience, Surgent is excited to offer a robust selection of timely and practical courses that empower accounting professionals to stay ahead in a dynamic industry,” said Elizabeth Kolar, executive vice president and managing director of Surgent. “Our new offerings include engaging webinars and on-demand options ensuring busy professionals can select learning paths that fit their schedules.”

    This new CPE lineup includes 30 live webinars starting April 22, along with 18 new on-demand Microsoft Excel and Power BI courses, which are available now for immediate access.

    Nick Spoltore, vice president of tax and advisory content at Surgent, emphasized the importance of staying informed post-tax season. “With new tax laws expected to emerge in 2025, our tax-focused courses provide essential tools for enhancing practitioner effectiveness and delivering value to clients,” said Spoltore.

    For professionals navigating the growing influence of technology in accounting, the addition of five specialized courses on artificial intelligence will enhance knowledge and skills in this critical area.

    Jack Castonguay, Surgent’s vice president of learning and development, highlighted the relevance of the AI-focused courses, “These courses are designed to help professionals harness the power of generative artificial intelligence and data analysis tools such as Excel and Power BI, thereby transforming how they analyze complex information.”

    The new CPE offerings cover a variety of fields of study, including courses on taxes (12), information technology (12), specialized knowledge (three), governmental auditing (two) and regulatory ethics (one).

    New Live Webinars:

    On-Demand Webcasts: The 18 new on-demand Microsoft Excel and Power BI courses can be accessed immediately via Surgent’s course catalog here.

    Surgent CPE remains committed to delivering flexible, relevant and premium CPE content tailored for busy professionals. With a goal to keep accounting and finance professionals at the forefront of industry changes, Surgent offers unmatched resources to foster ongoing career development.

    Professionals can now register for the nearly 50 new courses through the Surgent CPE website, providing the flexibility needed to earn CPE credits while balancing their busy schedules.

    For further details about the new course offerings, please visit SurgentCPE.com.

    About Surgent Accounting & Financial Education
    Surgent Accounting & Financial Education, a division of KnowFully Learning Group, is a provider of the high-impact education experiences that accounting, tax and financial professionals need throughout their careers. For most of the company’s 40-year history, Surgent has been a trusted provider of continuing professional education (CPE), continuing education (CE) and skill-based training that professionals need to maintain their credentials and stay current on industry changes. More recently, Surgent became one of the fastest-growing certification exam review providers, offering adaptive learning-based courses that help learners pass accounting and finance credentialing exams faster. Learn more at Surgent.com.

    About KnowFully Learning Group
    The KnowFully Learning Group provides continuing professional education, exam preparation courses and education resources to the accounting, finance and healthcare sectors. KnowFully’s suite of learning solutions helps learners become credentialed, satisfy required credit hours to maintain credentials and stay informed on the latest trends and critical changes in their industries over the course of their careers. The company provides exam preparation and continuing education for accounting, finance and tax professionals headlined by the Surgent Accounting & Financial Education brand. KnowFully’s healthcare education brands include American Fitness Professionals & Associates, ChiroCredit, freeCE, Impact EMS Training, Online CE, PharmCon, Rx Consultant and Psychotherapy.net. For more information, please visit KnowFully.com.

    Contact:
    marketing@surgent.com

    A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/362cc968-4df5-431f-bb4a-d5b2c183deed

    The MIL Network

  • MIL-OSI United Kingdom: Public Health initiative aims to improve the health and safety of Salford taxi and private hire drivers and passengers

    Source: City of Salford

    • Salford Licensing Service has joined up with Salford Public Health to promote good physical and mental health
    • Funded Mental Health First Aid training and Cardiovascular Disease (CVD) health checks
    • Public Health initiative part of Salford City Council’s commitment to creating a fairer, greener, healthier and more inclusive city for all.

    To support Salford City Council’s priority to create healthy lives and quality care for all, Salford Licensing Service has joined up with Salford Public Health to offer the opportunity to taxi and private hire licensed drivers, vehicle owners and operators licensed with the Authority, funded Mental Health First Aid training and Cardiovascular Disease (CVD) health checks.

    This Public Health initiative aims to improve the health and safety of both taxi and private hire drivers and passengers by providing training that can help to improve mental health awareness, confidence in having mental health and wellbeing conversations and how to support others and signpost to available support and services.

    The CVD health checks are designed to detect early signs of heart disease and provide people with the information they need to reduce their risk of stroke, kidney disease, heart disease, type 2 diabetes or dementia while helping to prevent the onset of serious and long-term health conditions. This initiative also supports people to stay well in work.

    The NHS Health Check programme is a cardiovascular disease programme and after the service was successfully relaunched in Salford in April 2023, 13,232 NHS Health Checks were delivered across the city, equating to 20.3% of the total eligible population by April 2024. This resulted in an increase of Salford’s rank to fourth highest performing local authorities (LA) in England, as well as and the top performing LA in Greater Manchester and the North West.

    Councillor Mishal Saeed, Executive Support Member for Social Care and Mental Health at Salford City Council said: “As a City Council, we are fully invested in the health and wellbeing of everyone in Salford. That’s why it’s important that we support more people to live healthy lives for longer by promoting good physical and mental health.

    “Taxi and private hire licensees deliver important transport services in our communities, to residents and visitors to the city, and supporting school transport. We look forward to positively engaging with licensees, providing health checks and mental health training opportunities, helping to support them in the management of their own health as well as being able to support members of the public, thereby fostering a positive and supportive environment.”

    Share this


    Date published
    Wednesday 16 April 2025

    Press and media enquiries

    MIL OSI United Kingdom

  • MIL-OSI USA: Congresswoman Tenney Reintroduces Legislation to Counteract the Anti-Semitic BDS Movement

    Source: United States House of Representatives – Congresswoman Claudia Tenney (NY-22)

    Washington, DC – Congresswoman Claudia Tenney (NY-24) today, alongside Congressman Jared Moskowitz (FL-23), reintroduced the Countering Hate Against Israel by Federal Contractors Act to ban the federal government from entering into contracts with entities that support the radical, anti-Semitic BDS movement targeting Israel.

    Additional cosponsors include Representatives Mike Lawler (NY-17), Ben Cline (VA-6), Greg Steube (FL-17), and Elise Stefanik (NY-21).

    Across the United States, thirty-eight states have implemented laws blocking boycotts against Israel, demonstrating their commitment to opposing the Boycott, Divestment, and Sanctions (BDS) movement. This legislation would bring the federal procurement process in line with the majority of states that have already enacted policies to reiterate America’s vital alliance with Israel.

    “The BDS movement promotes and normalizes anti-Semitism by singling out the world’s only Jewish state and targeting Israel’s economy. The United States should not support any entity that engages in or endorses such actions. With over two-thirds of states enacting laws to counter the BDS movement, the federal procurement process must follow these states’ lead by implementing legislation at the national level to ban procurement from entities that engage in this form of anti-Semitism. The Countering Hate Against Israel by Federal Contractors Act sends a clear message that the United States stands firmly against anti-Semitism and remains committed to supporting our greatest ally,” said Congresswoman Tenney

    “Taxpayer dollars should not be going towards groups that engage in antisemitic boycotts targeting Israel. When I was in the Florida Legislature, I helped lead the charge against the BDS movement to make clear it has no place in Florida. Now, Congress ought to do the same and make clear it has no place in federal contracts. The BDS movement is antisemitism, plain and simple, and this bill will ensure we’re using taxpayer dollars responsibly to stand up against hate and stand up for our ally Israel,” said Congressman Moskowitz.

    “BDS is nothing more than economic antisemitism and its goal is to destroy the world’s one and only Jewish state. More than 2/3 of U.S states have adopted measures to thwart BDS and it is well past time for the federal government to join the rest of the country with this clear directive: if you choose to boycott Israel, you will not receive a single dollar from U.S. taxpayers. While companies have a constitutional right to engage in BDS, they do not have a right to use American tax dollars to subsidize their antisemitism. This is both a moral and strategic imperative and we are deeply grateful to Reps Tenney and Moskowitz for leading this bipartisan effort,” said CUFI Action Fund Chairwoman Sandra Parker. 

    ###

    MIL OSI USA News

  • MIL-Evening Report: Second leaders’ debate is a tame affair befitting a ‘deeply uninspiring’ campaign

    Source: The Conversation (Au and NZ) – By Andy Marks, Vice-President, Public Affairs and Partnerships, Western Sydney University

    Prime Minister Anthony Albanese and Opposition Leader Peter Dutton have had their second showdown of the 2025 federal election campaign. The debate, hosted by the ABC, was moderated by David Speers in the national broadcaster’s studios in Western Sydney.

    The leaders were asked a wide range of questions on topics such as negative gearing, nuclear energy and Australia’s relationships with the US and China. But the debate was kicked off on housing, which has been a major focus of the campaign over the last few days.

    So, how did it shape up, and how did it compare to the first debate a fortnight ago? Three experts give their analysis.


    Matthew Ricketson, Deakin University

    Ahead of tonight’s debate, commentators predicted it would have little impact because most people no longer get their news from television and because the election campaign has been deeply uninspiring.

    That’s partly an index of how drastically the media landscape has changed. As recently as 2010, nearly 3.4 million people tuned in to watch the debate between Julia Gillard and Tony Abbott, which was broadcast on all three commercial networks, as well as the ABC. That number showed evidence of widespread interest in politics.

    The number of viewers’ advance questions to the ABC tonight also illustrated keen interest, particularly on issues like the plight of potentially lifelong renters in an overheated housing market and the urgent need to tackle climate change.

    The second leaders’ debate didn’t become heated or hostile. Both the prime minister and the opposition leader stayed relentlessly on-message.

    As is well known, Albanese is no Cicero, but he was well prepared and generally clear. He was stronger on housing than his opponent, but clearly did not want to get trapped predicting energy prices again, as he had during the 2022 campaign.

    Dutton was also clear when he focused on the issue at hand. His strongest line was one he used at least three times: are you better off now than you were three years ago? It is a line used by US President Donald Trump during his successful campaign last year.

    But it was on Trump that Dutton tied himself in knots, asserting he would be able to get a deal done with Trump when virtually no one else has and then saying he did not know him. Huh?

    He was also defensive when pressed on his nuclear policy and he was all over the shop on climate change.

    Befitting the current election campaign, there were meme-able moments on offer for both. Dutton got out his line about Albanese having a problem with the truth. But he coughed up his own when he admitted making a mistake in saying Indonesian President Prabowo Subianto had “publicly announced” Russia had asked his country for a base for its aircraft.


    Michelle Cull, Western Sydney University

    After both leaders finished their opening statements in good spirits, the debate quickly turned to housing. As suggested by host David Speers, both parties have “put forward ideas that a lot of experts and economists are warning will only push up prices even more”.

    So, could the leaders explain how their plans will make housing more affordable in five or ten years?

    Albanese said his party had a plan for both demand and supply. He mentioned the Building Australia’s Future Fund to build more public housing, Build to Rent scheme to increase the private rental supply, and the 5% deposit for first home buyers. He also made note of the 100,000 homes that would be allocated only to first home buyers.

    Dutton blamed Albanese for the current housing crisis. He promoted the Coalition’s plans to allow first home buyers access up to $50,000 of their superannuation to buy a home and a planned $5 billion infrastructure fund to free up to 500,000 new home lots. Reducing immigration and foreign ownership also rated a mention.

    Dutton explained the most important part of the Coalition’s plan was to allow first home buyers a tax deduction for interest on the first $650,000 of their mortgage. When questioned about this favouring higher income earners, Dutton quickly responded that the average taxpayer would save around $11,000 a year.

    Talking tax, this provided the perfect opportunity for Speers to pose the question that many viewers wanted to ask – why are both parties not willing to review the tax breaks for investors and the capital gains tax discount?

    Dutton jumped at the chance to challenge Albanese about the modelling on negative gearing conducted by Treasury for the government last year. Albanese replied Treasury was just doing their job and looking at ideas.

    The host reminded both leaders that they themselves are property investors. When pressed about possibly placing limits on the number of properties held by investors, Dutton argued there should be no limit as we need the rentals.

    Talking rentals, Dutton said renters’ rights were up to the states, while Albanese said his party has delivered the Renter’s Rights Program and increased rental assistance.


    Andy Marks, Western Sydney University

    For the second leaders’ debate, the ABC’s new Parramatta digs, Studio 91, felt more like the legendary New York dance club, Studio 54. Prime Minister Anthony Albanese and Opposition Leader Peter Dutton stuck to their steps while the host, “DJ” David Speers, tried to disrupt their rhythm.

    Dutton opened with the Reaganesque classic, asking viewers: “Are you better off than you were three years ago?”. Albanese countered by saying Australians have done the “hard work” over the past three years, then adding, “there’s much more work to do”.

    Dutton wanted to talk about renters. Labor’s policies, he argued, would “drive up the cost of rents”. Albanese held out, preferring to talk first home buyers. “We need to give people a fair crack”, he said.

    Dutton retorted, we need to “give young Australians a go”. A “crack” or a “go”. Both options have “hit” written all over them.

    Speers then changed tunes, turning to the old election stalwart, spending versus revenue.

    “We have improved the bottom line”, Albanese assured viewers. That claim “defies the reality”, Dutton responded. Speers asked Dutton, “Where do you cut?”. No answer. Speers then quizzed Albanese. “When will power bills come down?” No answer.

    “I’m friends with Keir Starmer”, Albanese suddenly volunteered, cautioning against the Coalition’s nuclear energy plans. The UK prime minister, Albanese said, regrets his country’s nuclear adventures.

    Crossing the Atlantic, Dutton remarked, the Coalition has an “incredible relationship” with the Trump administration. The government’s current ambassador, Kevin Rudd, “can’t get a phone call with the president”, he said. The former ambassador, Joe Hockey, “used to play golf with him.”

    The second leaders’ debate traversed the dance floor to the golf course, but got no closer to differing visions for the country.

    In a rare moment of harmony, Albanese and Dutton concurred: both sides of government have failed Indigenous Australians. No debate there.

    Michelle Cull is an FCPA member of CPA Australia, member of the Financial Advice Association Australia and President Elect of the Academy of Financial Services in the United States. Michelle is an academic member of UniSuper’s Consultative Committee. Michelle co-founded the Western Sydney University Tax Clinic which has received funding from the Australian Taxation Office as part of the National Tax Clinic Program. Michelle has previously volunteered as Chair of the Macarthur Advisory Council for the Salvation Army Australia.

    Andy Marks and Matthew Ricketson do not work for, consult, own shares in or receive funding from any company or organisation that would benefit from this article, and have disclosed no relevant affiliations beyond their academic appointment.

    ref. Second leaders’ debate is a tame affair befitting a ‘deeply uninspiring’ campaign – https://theconversation.com/second-leaders-debate-is-a-tame-affair-befitting-a-deeply-uninspiring-campaign-254466

    MIL OSI AnalysisEveningReport.nz

  • MIL-OSI: FFB Bancorp Announces First Quarter 2025 Earnings

    Source: GlobeNewswire (MIL-OSI)

    FRESNO, Calif., April 16, 2025 (GLOBE NEWSWIRE) — FFB Bancorp (the “Company”) (OTCQX: FFBB), the parent company of FFB Bank (the “Bank”), today reported net income of $8.10 million, or $2.55 per diluted share, for the first quarter of 2025, an increase of 4% from the $7.79 million, or $2.46 per diluted share, reported for the first quarter of 2024. The Bank reported $9.72 million, or $3.05 per diluted share, for the fourth quarter of 2024. All results are unaudited.

    First Quarter 2025 Highlights: As of, or for the quarter ended March 31, 2025, compared to the quarter ended March 31, 2024:

    • Pre-tax, pre-provision income increased 10% to $12.01 million.
    • Net income increased 4% to $8.10 million.
    • Return on average equity (“ROAE”) was 18.83%.
    • Return on average assets (“ROAA”) was 2.14%.
    • Net interest margin expanded 20 basis points to 5.35% from 5.15%.
    • Operating revenue (net interest income, before the provision for credit losses, plus non-interest income) increased 21% to $28.48 million.
    • Total assets increased 12% to $1.56 billion.
    • Total portfolio of loans increased 18% to $1.09 billion.
    • Total deposits increased 10% to $1.32 billion.
    • Shareholder equity increased 26% to $174.71 million.
    • Book value per common share increased 27% to $55.52.
    • The Company’s tangible common equity ratio was 11.20%, while the Bank’s regulatory leverage capital ratio was 14.66%, and the total risk-based capital ratio was 21.09% at March 31, 2025.

    “In spite of the general market headwinds, and the constant noise surrounding potential policy changes, our first quarter 2025 results still came in quite strong because the team was able to stay focused on the basics,” said Steve Miller, President & CEO. “The loan portfolio increased $21 million, deposits grew $36 million, and total assets grew $56 million. In addition, we were able to record strong earnings while improving our book value per common share through our strategic share repurchase program.”

    “During the quarter we have made consistent progress on the matters outlined in our consent order, although ultimate compliance will be determined by our regulators. The team has been diligent in working with our regulators to complete the necessary steps to meet consent order timelines. We have confidence we can continue to address these items going forward.”

    Linda Emtman and Miles Mahoney Join Board of Directors of FFB Bancorp and FFB Bank:

    Linda Emtman and Miles Mahoney have been appointed to the Board of Directors for the Company and Bank, expanding the number of directors for both boards to 11 from 9.

    Ms. Emtman was a Principal in Financial Services at Ernst & Young in San Francisco until her retirement. She is on the executive leadership team of the American Heart Association, and an Ambassador at the Bay Area Cor Vitae Society. Ms. Emtman is a graduate of the University of Washington where she earned her bachelor’s degree in Business Administration and completed her Master Deal Maker certification at the Wharton School.

    Mr. Mahoney is the President of U2 Science Labs, Inc, an advanced analytics and data science platform, in Orange County and the Founder and Managing Partner of Irish Acquisitions, Inc. He has served as a board member of a number of different organizations over a 15-year period. Mr. Mahoney is a graduate of Montana State University where he earned his bachelor’s degree in Business Administration & Finance and completed his MBA at the Pepperdine Graziadio School of Business.

    “We are delighted to welcome Linda and Miles to our Company’s Board of Directors and look forward to working with them as we pursue our mission to grow our franchise. They bring a wealth of experience and a broad depth of knowledge that will help propel us forward for future success,” said Mark Saleh, Chairman of the Boards. “Recently, one of our founding board members, Al Smith, passed away. He was instrumental in the early development of our brand. His commitment to the bank and creative ideas will be missed.”

    Update on Stock Repurchase Program:

    On January 22, 2025, the Company announced that it had authorized a plan to utilize up to $15.0 million of capital to repurchase shares of the Company’s common stock. As of March 31, 2025, the Company has repurchased 41,915 shares, at an average price of $81.60, totaling $3.42 million. This represents approximately 1.78% of total shareholders’ equity at March 31, 2025.

    Under the terms of the repurchase plan, the Company may repurchase shares of the Company’s common stock from time to time, through December 31, 2025, in open market purchases or privately negotiated transactions. Repurchases under the plan may also be made pursuant to a trading plan under Securities and Exchange Commission Rule 10b5-1 under the Securities Exchange Act of 1934, which would permit shares to be repurchased by the Company when the Company might otherwise be precluded from doing so because of self-imposed trading blackout periods or other regulatory restrictions. The timing, manner, price and exact amount of any repurchases by the Company will be determined at the Company’s discretion and depend on various factors including the performance of the Company’s stock price, general market and economic conditions, applicable legal and regulatory requirements, availability of funds, and other relevant factors. Through December 31, 2025, the repurchase plan may be discontinued, suspended or restarted at any time.

    Results of Operations

    Quarter ended March 31, 2025:

    Operating revenue, consisting of net interest income before the provision for credit losses and non-interest income, increased 21% to $28.48 million for the first quarter of 2025, compared to $23.61 million for the first quarter a year ago, and increased 1% from $28.25 million from the fourth quarter of 2024.

    Net interest income, before the provision for credit losses, increased 17% to $18.90 million for the first quarter of 2025, compared to $16.14 million for the same quarter a year ago, and remained consistent with the $18.81 million reported last quarter. “The increase in net interest income compared to prior year was primarily driven by loan portfolio growth,” said Bhavneet Gill, Chief Financial Officer. “We have also seen some relief in funding costs as a result of the FOMC rate cuts from the second half of 2024.”

    The Company’s net interest margin (“NIM”) increased by 20 basis points to 5.35% for the first quarter of 2025, compared to 5.15% for the first quarter of 2024, and increased 11 basis points from 5.24% for the preceding quarter. “Our yield on earning assets increased 8 basis points in the first quarter primarily from changes within the loan portfolio. Additionally, the expansion of NIM was buoyed by a 4 basis point decrease in the cost to fund earning assets as average non-interest bearing deposits increased $11.68 million quarter-over-quarter,” noted Gill.

    The yield on earning assets was 6.31% for the first quarter of 2025, compared to 6.15% for the first quarter a year ago, and 6.24% for the previous quarter. The cost to fund earning assets decreased to 0.96% for the first quarter of 2025 compared to 1.00% for the previous quarter, and 1.00% for the same quarter a year earlier.

    Total non-interest income was $9.58 million for the first quarter of 2025, compared to $7.47 million for the first quarter of 2024, and $9.44 million for the previous quarter. The increase in non-interest income, from the first quarter of 2024, was driven by higher merchant services revenue and a reduction in loss on sale of investments, partially offset by lower gain on sale of loans revenue. The quarter-over-quarter increase in non-interest income was attributed to higher merchant services revenue due to seasonal activity, partially offset by a reduction in the gain on sale of loans revenue.

    Merchant services revenue increased 30% to $7.86 million for the first quarter of 2025, compared to $6.07 million from the first quarter of 2024. The increase was primarily due to higher volume across all merchant business lines and higher gross revenue related to FFB Payments. Merchant services revenue increased from $7.56 million when compared to the fourth quarter of 2024 as a result of an increase in processing volume during the quarter, primarily due to seasonal activity. First quarter 2025 ISO Partner Sponsorship volumes include $2.78 billion in volume for the ISO partners being exited in the second quarter of 2025. First quarter 2025 ISO Partner Sponsorship revenue includes $990,000 in revenue from the ISO partners being exited in the second quarter of 2025. “These ISO exits were the right decision to help ensure we are aligned with our partners in regard to best in class oversight. We anticipate replacing this volume and revenue through growth in FFB Payments and with our remaining ISO partners as we move forward,” said Miller.

    Merchant ISO Processing Volumes (in thousands)
    Source Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024
    ISO Partner Sponsorship $ 5,007,998   $ 4,891,643   $ 4,556,868   $ 4,391,365   $ 3,763,289  
    FFB Payments- Sub-ISO Merchants   21,551     22,950     24,661     24,414     19,370  
    FFB Payments – Direct Merchants   97,095     91,133     64,512     76,059     77,349  
    Total volume $ 5,126,644   $ 5,005,726   $ 4,646,041   $ 4,491,838   $ 3,860,008  
    Merchant ISO Processing Revenues (in thousands)
    Source of Revenue Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024
    Net Revenue*:          
    ISO Partner Sponsorship $ 2,410   $ 2,535   $ 2,284   $ 2,156   $ 2,183  
               
    Gross Revenue:          
    FFB Payments- Sub-ISO Merchants   745     764     810     795     672  
    FFB Payments – Direct Merchants   4,709     4,262     2,476     3,117     3,213  
        5,454     5,026     3,286     3,912     3,885  
    Gross Expense:          
    FFB Payments- Sub-ISO Merchants   616     638     723     675     518  
    FFB Payments – Direct Merchants   2,558     2,511     1,766     1,989     1,842  
        3,174     3,149     2,489     2,664     2,360  
    Net Revenue:          
    FFB Payments- Sub-ISO Merchants   129     126     87     120     154  
    FFB Payments – Direct Merchants   2,151     1,751     710     1,128     1,371  
    FFB Payments Net Revenue   2,280     1,877     797     1,248     1,525  
    Net Merchant Services Income: $ 4,690   $ 4,412   $ 3,081   $ 3,404   $ 3,708  
     
    *ISO Partnership Sponsorship is recognized net of expense in Merchant Services Income. FFB Payments revenues are recognized gross in Merchant Services Income and Merchant Services expenses are recognized in Non-Interest Expense.
     

    Total deposit fee income increased 7% to $849,000 for the first quarter of 2025, compared to $796,000 for the first quarter of 2024, and decreased 1% from $856,000 for the previous quarter.

    There was a $261,000 gain on sale of loans during the first quarter of 2025, compared to a gain on sale of loans of $451,000 during the first quarter 2024, and a gain on sale of loans of $929,000 in the previous quarter. There was no loss on sale of investments during the first quarter of 2025, compared to a $373,000 loss during the first quarter of 2024, and a $482,000 loss in the previous quarter.

    Non-interest expense increased 30% to $16.47 million for the first quarter of 2025, compared to $12.70 million for the first quarter 2024, and increased 24% from $13.27 million from the previous quarter. The increases on a year-over-year and quarterly comparison were driven by increases in salaries and employee benefits expense.

    Salaries and employee benefits increased 22% to $8.06 million for the first quarter of 2025, compared to $6.58 million for the first quarter 2024. Total salaries and employee benefits increased 56% from $5.18 million in the previous quarter. The quarterly increase in salaries and employee benefits expense is partially attributed to $1.96 million in non-recurring reductions to performance bonus and ESOP accruals recognized in the fourth quarter of 2024. The balance of the increase was primarily the result of expense associated with full-time employees hired in the fourth quarter of 2024 and the first quarter of 2025. Full-time employees increased to 175 at March 31, 2025, compared to 147 full-time employees a year earlier, and 168 full-time employees from the previous quarter.

    “Over the last few quarters, we’ve made intentional investments in people and technology to ensure that the bank can efficiently scale moving forward, and specifically to support our payment ecosystem, product development, regional expansion, and compliance/risk management initiatives. We continue to see elevated legal, audit, and technology related expenses mostly related to addressing the Consent Order,” said Miller.

    Occupancy and equipment expenses decreased 8% from a year ago, representing 2% of non-interest expense, and decreased 14% from the preceding quarter. Merchant operating expense totaled $3.17 million for the first quarter of 2025, compared to $2.36 million for the first quarter of 2024 and $3.15 million for the preceding quarter. The change in merchant operating expense is attributed to fluctuations in volume and revenue for the FFB Payments lines of business. Merchant operating expenses include interchange fees, chargebacks, partnership fees, and other card brand fees.

    Other operating expense increased 45% or $1.51 million to $4.88 million from a year earlier and increased 8% or $351,000 from the previous quarter. The year-over-year increase was driven by increases of $252,000 in data and software related expense, $355,000 in professional fees, $262,000 in marketing expense, $111,000 in regulatory assessment expense, and $321,000 in operational losses. The increase in data and software expense and professional fees, which include legal, audit, and consulting fees, are primarily due to actions taken to enhance the Company’s AML/CFT, compliance, and merchant services programs.

    The efficiency ratio was 57.83% for the first quarter of 2025, compared to 52.96% for the same quarter a year ago, and 46.19% for the preceding quarter. The efficiency ratio can fluctuate period over period based on changes in merchant services’ gross revenues and associated expenses. The Company also calculates an adjusted efficiency ratio where the merchant services’ gross expense, which is included in non-interest expense, is netted against merchant services’ revenue in non-interest income. The adjusted efficiency ratio was 52.54% for the first quarter of 2025, compared to 47.82% for the same quarter a year ago, and 39.57% for the previous quarter.

    Balance Sheet Review

    Total assets increased 12% to $1.56 billion at March 31, 2025, compared to $1.40 billion at March 31, 2024, and increased 4% compared to December 31, 2024.

    The total portfolio of loans increased 18%, or $165.66 million, to $1.09 billion, compared to $926.78 million at March 31, 2024, and increased $21.36 million, from $1.07 billion at December 31, 2024.

    Commercial real estate loans increased 28% year-over-year to $696.63 million, representing 64% of total loans at March 31, 2025. The CRE portfolio includes approximately $282.54 million in multi-family loans originated by the Southern California team that the Company may consider selling at some point in the future for liquidity and concentration management. The multi-family portfolio includes $84.52 million in short-term bridge loans for transitional projects of multi-family properties. The short-term bridge loans are conservatively underwritten with minimum DSCR and liquidity requirements. The bank continues to market our bridge loan product in a more measured approach, keeping to our conservative underwriting standards. The real estate construction and land development loan portfolio decreased 84% from a year ago to $12.65 million, representing 1% of total loans, while residential RE 1-4 family loans totaled $17.15 million, or 2% of loans, at March 31, 2025.

    The commercial and industrial (C&I) portfolio increased 16% to $260.06 million, at March 31, 2025, compared to $224.55 million a year earlier, and decreased 3% from $267.95 million at December 31, 2024. C&I loans represented 24% of total loans at March 31, 2025. Agriculture loans represented 10% of the loan portfolio at March 31, 2025. At March 31, 2025, the SBA, USDA, and other government agencies guaranteed loans totaled $61.37 million, or 5.6% of the loan portfolio.

    Investment securities totaled $313.83 million at March 31, 2025, compared to $328.91 million a year earlier, and decreased $8.36 million from $322.19 million at December 31, 2024. The investment portfolio consists of mortgage-backed and municipal securities, both tax exempt and taxable, treasury securities as well as other domestic debt. At March 31, 2025, the Company had a net unrealized loss position on its investment securities portfolio of $24.50 million, compared to a net unrealized loss of $25.89 million at December 31, 2024. The Company’s investment securities portfolio had an effective duration of 5.61 years at March 31, 2025, compared to 5.32 years at December 31, 2024.

    Total deposits increased 10%, or $119.85 million, to $1.32 billion at March 31, 2025, compared to $1.20 billion from a year earlier, and increased $36.00 million from $1.28 billion at December 31, 2024. The quarter-over-quarter increase in deposit balances is primarily attributed to an increase in interest bearing checking accounts. Non-interest bearing demand deposits increased 10% to $825.40 million at March 31, 2025, compared to $751.64 million at March 31, 2024, and decreased $3.10 million from $828.51 million at December 31, 2024. Non-interest bearing demand deposits represented 63% of total deposits at March 31, 2025.

    Included in non-interest bearing deposits are $89.98 million from ISO partners for merchant reserves, $135.48 million from ISO partners for settlement, and $9.63 million in ISO partner operating accounts. These deposits represent 28.5% of non-interest bearing deposits and 17.8% of total deposits. Included in the $235.09 million in ISO partner deposits as of March 31, 2025 are $137.82 million in deposits for ISO partners being exited in the second quarter of 2025. The Bank plans to replace these non-interest bearing deposits with growth from new Bank customers in its markets and from the existing ISO partners it will continue to support. In the short-term, the new deposit growth will likely be made up of a higher percentage of interest bearing deposits.

    There was $10.00 million in short-term borrowings at March 31, 2025, compared to no borrowings at December 31, 2024, or March 31, 2024. The Company primarily utilizes FHLB advances and the Federal Reserve discount window for short-term borrowings. The following table summarizes the Company’s primary and secondary sources of liquidity which were available at March 31, 2025:

    Liquidity Source (in thousands) March 31, 2025 December 31, 2024
         
    Cash and cash equivalents $ 103,071   $ 63,415  
    Unpledged investment securities, fair value   104,732     118,957  
    FHLB advance capacity   338,036     304,077  
                 
    Federal Reserve discount window capacity   130,590     166,475  
    Correspondent bank unsecured lines of credit   70,000     91,500  
      $ 746,429   $ 744,424  
     

    The total primary and secondary liquidity of $746.43 million at March 31, 2025 represents an increase of $2.0 million in primary and secondary liquidity quarter-over-quarter. On-balance sheet cash and cash equivalents increased as a result of deposit growth in the quarter.

    Shareholders’ equity increased 26% to $174.71 million at March 31, 2025, compared to $138.72 million from a year ago, and grew 4% from $168.39 million at December 31, 2024. Book value per common share increased 27% to $55.52, at March 31, 2025, compared to $43.69 at March 31, 2024, and increased 5% from $53.02 at December 31, 2024. The tangible common equity ratio was 11.20% at March 31, 2025, compared to 9.94% a year earlier, and 11.20% at December 31, 2024. Additionally, book value improved as a result of quarterly net income and a reduction in shares outstanding.

    At the Bank level, unrealized losses and gains reflected in AOCI are not included in regulatory capital. As a result, Tier-1 capital at the Bank for regulatory purposes was $226.64 million at quarter end excluding the unrealized loss. The regulatory leverage capital ratio was 14.66% for the current quarter, while the total risk-based capital ratio was 21.09%, exceeding regulatory minimums to be considered well-capitalized.

    Asset Quality

    Nonperforming assets increased to $15.37 million, or 0.98% of total assets, at March 31, 2025, compared to $9.89 million, or 0.66% of total assets, from the preceding quarter. Of the $15.37 million nonperforming loans, $11.37 million are covered by SBA guarantees. Total delinquent loans increased to $19.12 million at March 31, 2025, compared to $8.32 million at December 31, 2024.

    Past due loans 30-60 days were $17.53 million at March 31, 2025, compared to $4.89 million at December 31, 2024, and $3.22 million at March 31, 2024. This increase in 30-60 days past due loans is the result of three multi-family loans, which are real estate secured, totaling $11.55 million to a related group of borrowers. There were $1.54 million past due loans from 60-90 days at March 31, 2025, compared to $2.45 million at December 31, 2024 and $1.95 million in past due loans from 60-90 days a year earlier. Past due loans 90+ days at quarter end totaled $46,000 at March 31, 2025, compared to $1.33 million, at March 31, 2024. Of the $19.12 million in past due loans at March 31, 2025, $2.75 million were purchased government guaranteed loans, which are guaranteed by the SBA for the full payment of the principal plus interest.

    Delinquent Loan Summary Organic Purchased Govt.
    Guaranteed
    Total
    (in thousands)
           
    Delinquent accruing loans 30-59 days $ 16,147   $ 1,386   $ 17,533  
    Delinquent accruing loans 60-89 days   218     1,319     1,537  
    Delinquent accruing loans 90+ days       46     46  
    Total delinquent accruing loans $ 16,365   $ 2,751   $ 19,116  
           
    Non-Accrual Loan Summary Organic Purchased Govt.
    Guaranteed
    Total
    (in thousands)
           
    Loans on non-accrual $ 15,366   $   $ 15,366  
    Non-accrual loans with SBA guarantees   11,371         11,371  
    Net Bank exposure to non-accrual loans $ 3,995   $   $ 3,995  
     

    There was a $1.16 million provision for credit losses in the first quarter of 2025, compared to $378,000 provision for credit losses in the first quarter a year ago, and a $1.67 million provision for credit losses booked in the fourth quarter of 2024. The provision recorded during the first quarter of 2025 is the result of loan portfolio growth and a $5.47 million increase in non-accrual loans which were individually evaluated in the allowance for credit losses. The increase in non-accrual loans was primarily related to SBA loans.

    “We watch the SBA portfolio very closely since rates have increased so rapidly over the last two years, putting pressure on borrowers. A majority of the loans within the portfolio are floating rate loans tied to WSJ Prime and reset quarterly. Borrowers saw a 50bps reduction in their rates on January 1, 2025 and additional rate relief is expected during the second half of 2025,” added Miller. “The ratio of allowance for credit losses to the total, non-guaranteed, loan portfolio was 1.25%, as of March 31, 2025, and our total non-guaranteed exposure on these SBA loans is $42.80 million spread over 222 loans.”

    “We incurred net charge offs of $167,000 during the current quarter, compared to $4,000 in net recoveries in the first quarter a year ago, and $1.29 million in net charge offs in the previous quarter,” said Miller. “Our loan portfolio increased 18% from a year ago with commercial real estate (“CRE”) loans representing 64% of the total loan portfolio. Within the CRE portfolio, there are $52.45 million in loans for CRE office as shown in the table below. Since the majority of our CRE office exposure is concentrated in the Central Valley, we are experiencing less volatility than city center CRE markets. Our credit metrics remain strong as we continue to maintain conservative underwriting standards.”

    (in thousands) CRE Office Exposure of March 31, 2025
    Region Owner-Occupied Non-Owner Occupied Total
    Central Valley $ 27,314   $ 13,544   $ 40,858  
    Southern California   2,271     352     2,623  
    Other California   4,492     3,948     8,440  
    Total California   34,077     17,844     51,921  
    Out of California       527     527  
    Total CRE Office $ 34,077   $ 18,371   $ 52,448  
     

    The ratio of allowance for credit losses to total loans was 1.18% at March 31, 2025, compared to 1.12% a year earlier and 1.10% at December 31, 2024. The Company individually evaluates non-accrual loans in the allowance for credit losses which has resulted in carrying a higher level of reserve.

    About FFB Bancorp

    FFB Bancorp, formerly Communities First Financial Corporation, a bank holding company established in 2014, is the parent company of FFB Bank, founded in 2005 in Fresno, California. As a leading SBA Lender in California’s Central Valley and one of the few direct acquiring banks in the United States, FFB Bank offers clients a range of personal and business checking accounts, payment processes, and loan programs. Among the Bank’s awards and accomplishments, it was ranked #1 on American Banker’s list of the Top 20 Publicly Traded Banks under $2 Billion in Assets for 2024. For 2025, the Bank was also ranked by S&P Global as the #34 best performing community bank under $3 billion in assets. The Company has also received recognition as part of the OTCQX Best 50 Companies for 2019, 2023, and 2024. For additional information, you can visit the Company’s website at www.ffb.bank or by contacting a representative at 559-439-0200.

    Forward Looking Statements

    This earnings release may contain forward-looking statements. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. The forward-looking statements are based on managements’ expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation, the Company’s ability to effectively execute its business plans; the impact of the Consent Order on our financial condition and results of operations; changes in general economic and financial market conditions; changes in interest rates; and, in particular, actions taken by the Federal Reserve to try and control inflation; changes in the competitive environment; continuing consolidation in the financial services industry; new litigation or changes in existing litigation; losses, customer bankruptcy, claims and assessments; changes in banking regulations or other regulatory or legislative requirements affecting the Company’s business; international developments; and changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies. The Company undertakes no obligation to release publicly the results of any revisions to the forward-looking statements included herein to reflect events or circumstances after today, or to reflect the occurrence of unanticipated events. The Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

    Member FDIC

    Select Financial Information and Ratios For the Quarter Ended:
    March 31, 2025   December 31, 2024   March 31, 2024
    BALANCE SHEET- ENDING BALANCES:          
    Total assets $ 1,560,376     $ 1,504,128     $ 1,395,095  
    Total portfolio loans   1,092,441       1,071,079       926,781  
    Investment securities   313,826       322,186       328,906  
    Total deposits   1,320,381       1,284,377       1,200,529  
    Shareholders equity, net   174,711       168,392       138,716  
               
    INCOME STATEMENT DATA          
    Operating revenue   28,476       28,247       23,610  
    Operating expense   16,467       13,270       12,701  
    Pre-tax, pre-provision income   12,009       14,977       10,909  
    Net income after tax   8,098       9,718       7,790  
               
    SHARE DATA          
    Basic earnings per share $ 2.56     $ 3.06     $ 2.46  
    Fully diluted EPS $ 2.55     $ 3.05     $ 2.46  
    Book value per common share $ 55.52     $ 53.02     $ 43.69  
    Common shares outstanding   3,146,727       3,175,817       3,175,048  
    Fully diluted shares   3,175,178       3,189,949       3,170,981  
    FFBB – Stock price $ 76.50     $ 97.97     $ 82.99  
               
    RATIOS          
    Return on average assets   2.14 %     2.53 %     2.32 %
    Return on average equity   18.83 %     23.11 %     23.27 %
    Efficiency ratio   57.83 %     46.19 %     52.96 %
    Adjusted efficiency ratio   52.54 %     39.57 %     47.82 %
    Yield on earning assets   6.31 %     6.24 %     6.15 %
    Yield on investment securities   4.36 %     4.34 %     4.47 %
    Yield on portfolio loans   6.81 %     6.95 %     6.68 %
    Cost to fund earning assets   0.96 %     1.00 %     1.00 %
    Cost of interest-bearing deposits   2.60 %     2.69 %     2.57 %
    Net Interest Margin   5.35 %     5.24 %     5.15 %
    Equity to assets   11.20 %     11.20 %     9.94 %
    Net loan to deposit ratio   82.74 %     83.39 %     77.20 %
    Full time equivalent employees   175       168       147  
               
    BALANCE SHEET- AVERAGES          
    Total assets   1,531,573       1,529,439       1,347,625  
    Total portfolio loans   1,076,848       1,038,215       925,561  
    Investment securities   325,699       333,135       315,820  
    Total deposits   1,300,550       1,299,069       1,149,117  
    Shareholders equity, net   174,410       167,268       134,621  
                           
    Consolidated Balance Sheet (unaudited) March 31, 2025   December 31, 2024   March 31, 2024
    (in thousands)    
    ASSETS          
    Cash and due from banks $ 83,033     $ 43,905     $ 37,360  
    Interest bearing deposits in banks   20,038       19,510       53,556  
    CDs in other banks   1,724       1,723       1,693  
    Investment securities   313,826       322,186       328,906  
    Loans held for sale                
               
    Construction & land development   12,649       26,522       77,318  
    Residential RE 1-4 family   17,146       16,846       16,114  
    Commercial real estate   696,625       669,285       545,358  
    Agriculture   104,616       90,017       63,281  
    Commercial and industrial   260,063       267,948       224,551  
    Consumer and other   1,342       461       159  
    Portfolio loans   1,092,441       1,071,079       926,781  
    Deferred fees & discounts   (3,946 )     (4,200 )     (4,181 )
    Allowance for credit losses   (12,913 )     (11,834 )     (10,407 )
    Loans, net   1,075,582       1,055,045       912,193  
               
    Non-marketable equity investments   8,890       8,891       7,357  
    Cash value of life insurance   12,496       12,402       12,119  
    Accrued interest and other assets   44,787       40,466       41,911  
    Total assets $ 1,560,376     $ 1,504,128     $ 1,395,095  
               
    LIABILITIES AND EQUITY          
    Non-interest bearing deposits $ 825,404     $ 828,508     $ 751,636  
    Interest checking   109,555       62,034       54,659  
    Savings   54,686       55,219       52,090  
    Money market   218,940       212,322       220,559  
    Certificates of deposits   111,796       126,294       121,585  
    Total deposits   1,320,381       1,284,377       1,200,529  
    Short-term borrowings   10,000              
    Long-term debt   38,046       38,007       39,638  
    Other liabilities   17,238       13,352       16,212  
    Total liabilities   1,385,665       1,335,736       1,256,379  
               
    Common stock   35,693       38,436       36,910  
    Retained earnings   156,235       148,138       121,780  
    Accumulated other comprehensive loss   (17,217 )     (18,182 )     (19,974 )
    Shareholders’ equity   174,711       168,392       138,716  
    Total liabilities and shareholders’ equity $ 1,560,376     $ 1,504,128     $ 1,395,095  
    Consolidated Income Statement (unaudited) Quarter ended:
    (in thousands) March 31, 2025   December 31, 2024   March 31, 2024
               
    INTEREST INCOME:          
    Loan interest income $ 18,069   $ 18,131     $ 15,372  
    Investment income   3,499     3,631       3,512  
    Int. on fed funds & CDs in other banks   574     504       255  
    Dividends from non-marketable equity   132     137       129  
    Total interest income   22,274     22,403       19,268  
               
    INTEREST EXPENSE:          
    Int. on deposits   2,891     3,115       2,518  
    Int. on short-term borrowings   31     12       149  
    Int. on long-term debt   451     464       464  
    Total interest expense   3,373     3,591       3,131  
    Net interest income   18,901     18,812       16,137  
    PROVISION FOR CREDIT LOSSES   1,164     1,671       378  
    Net interest income after provision   17,737     17,141       15,759  
               
    NON-INTEREST INCOME:          
    Total deposit fee income   849     856       796  
    Debit / credit card interchange income   191     196       167  
    Merchant services income   7,864     7,562       6,068  
    Gain on sale of loans   261     929       451  
    Loss (gain) on sale of investments       (482 )     (373 )
    Other operating income   410     374       364  
    Total non-interest income   9,575     9,435       7,473  
               
    NON-INTEREST EXPENSE:          
    Salaries & employee benefits   8,056     5,177       6,582  
    Occupancy expense   353     411       383  
    Merchant services operating expense   3,174     3,149       2,360  
    Other operating expense   4,884     4,533       3,376  
    Total non-interest expense   16,467     13,270       12,701  
               
    Income before provision for income tax   10,845     13,306       10,531  
    PROVISION FOR INCOME TAXES   2,747     3,588       2,741  
    Net income $ 8,098   $ 9,718     $ 7,790  
    ASSET QUALITY March 31, 2025   December 31, 2024   March 31, 2024
    (in thousands)    
    Delinquent accruing loans 30-60 days $ 17,533     $ 4,886     $ 3,220  
    Delinquent accruing loans 60-90 days   1,537       2,449       1,950  
    Delinquent accruing loans 90+ days   46       987       1,332  
    Total delinquent accruing loans $ 19,116     $ 8,322     $ 6,502  
               
    Loans on non-accrual $ 15,366     $ 9,894     $ 7,156  
    Other real estate owned                
    Nonperforming assets $ 15,366     $ 9,894     $ 7,156  
               
    Delinquent 30-60 / Total Loans   1.60 %     0.46 %     0.35 %
    Delinquent 60-90 / Total Loans   0.14 %     0.23 %     0.21 %
    Delinquent 90+ / Total Loans   %     0.09 %     0.14 %
    Delinquent Loans / Total Loans   1.75 %     0.78 %     0.70 %
    Non-accrual / Total Loans   1.41 %     0.92 %     0.77 %
    Nonperforming assets to total assets   0.98 %     0.66 %     0.51 %
               
    Year-to-date charge-off activity          
    Charge-offs $ 167     $ 1,287     $  
    Recoveries         35       4  
    Net charge-offs (recoveries) $ 167     $ 1,252     $ (4 )
    Annualized net loan losses to average loans   0.06 %     0.12 %     %
               
    CREDIT LOSS RESERVE RATIOS:          
    Allowance for credit losses $ 12,913     $ 11,834     $ 10,407  
               
    Total loans $ 1,092,441     $ 1,071,079     $ 926,781  
    Purchased govt. guaranteed loans $ 16,081     $ 16,323     $ 19,642  
    Originated govt. guaranteed loans $ 45,285     $ 42,737     $ 38,228  
               
    ACL / Total loans   1.18 %     1.10 %     1.12 %
    ACL / Loans less 100% govt. gte. loans (purchased)   1.20 %     1.12 %     1.15 %
    ACL / Loans less all govt. guaranteed loans   1.25 %     1.17 %     1.20 %
    ACL / Total assets   0.83 %     0.79 %     0.75 %
    SELECT FINANCIAL TREND INFORMATION For the Quarter Ended:
    March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 Mar. 31, 2024
    BALANCE SHEET- PERIOD END          
    Total assets $ 1,560,376   $ 1,504,128   $ 1,512,241   $ 1,443,723   $ 1,395,095  
    Loans held for sale                    
    Loans held for investment   1,092,441     1,071,079     998,222     969,764     926,781  
    Investment securities   313,826     322,186     345,428     345,491     328,906  
               
    Non-interest bearing deposits   825,404     828,508     826,708     731,030     751,636  
    Interest bearing deposits   494,977     455,869     460,241     437,927     448,893  
    Total deposits   1,320,381     1,284,377     1,286,949     1,168,957     1,200,529  
    Short-term borrowings   10,000             68,000      
    Long-term debt   38,046     38,007     37,967     39,678     39,638  
               
    Total equity   191,928     186,574     176,350     167,286     158,690  
    Accumulated other comprehensive loss   (17,217 )   (18,182 )   (12,715 )   (18,646 )   (19,974 )
    Shareholders’ equity   174,711     168,392     163,635     148,640     138,716  
               
    QUARTERLY INCOME STATEMENT          
    Interest income $ 22,274   $ 22,403   $ 21,404   $ 20,887   $ 19,268  
    Interest expense   3,373     3,591     3,617     3,581     3,131  
    Net interest income   18,901     18,812     17,787     17,306     16,137  
    Non-interest income   9,575     9,435     7,616     7,423     7,473  
    Gross revenue   28,476     28,247     25,403     24,729     23,610  
               
    Provision for credit losses   1,164     1,671     762     291     378  
               
    Non-interest expense   16,467     13,270     12,735     13,285     12,701  
    Net income before tax   10,845     13,306     11,906     11,153     10,531  
    Tax provision   2,747     3,588     3,343     3,077     2,741  
    Net income after tax   8,098     9,718     8,563     8,076     7,790  
               
    BALANCE SHEET- AVERAGE BALANCE          
    Total assets $ 1,531,573   $ 1,529,439   $ 1,477,259   $ 1,704,255   $ 1,347,604  
    Loans held for sale                    
    Loans held for investment   1,076,848     1,038,215     982,152     954,871     925,561  
    Investment securities   325,699     333,135     343,096     334,416     315,820  
               
    Non-interest bearing deposits   850,426     838,748     822,200     758,977     755,603  
    Interest bearing deposits   450,124     460,321     432,143     440,147     393,514  
    Total deposits   1,300,550     1,299,069     1,254,343     1,199,124     1,149,117  
    Short-term borrowings   2,856     951         10,053     9,562  
    Long-term debt   38,028     37,989     39,479     39,660     39,620  
               
    Shareholders’ equity   174,410     167,268     161,363     141,881     134,621  
                                   

    Contact: Steve Miller – President & CEO
    Bhavneet Gill – EVP & CFO
    (559) 439-0200

    The MIL Network

  • MIL-OSI Security: Whitbourne — Whitbourne RCMP responds to tractor trailer crash on Route 202, trailer full of contraband cigarettes located and seized

    Source: Royal Canadian Mounted Police

    A 53-year-old Ontario man was arrested by Whitbourne RCMP on April 13, 2025, after crashing a transport truck on Route 202 that police later determined contained a trailer full of contraband cigarettes.

    Shortly before 5:00 p.m. on Sunday, Whitbourne RCMP received the report that a tractor trailer had departed the roadway and went down over an embankment on Route 202. Police attended the scene and located evidence to support that there was contraband tobacco in the trailer.

    The scene was secured overnight and a search warrant, authorized under the Criminal Code, was executed on April 14, 2025. Police accessed the trailer to conduct a search and found that the trailer was full of contraband tobacco. The contraband product was seized and the quantity of the seizure is be processed at this time.

    The driver was released from custody and is set to appear in court at a later date to answer to charges under the Excise Act, 2001 and the Revenue and Administration Act.

    The investigation is continuing.

    RCMP NL continues to fulfill its mandate to protect public safety, enforce the law, and ensure the delivery of priority policing services in Newfoundland and Labrador.

    MIL Security OSI

  • MIL-OSI: NANO Nuclear Energy Launches Recruitment Drive to Build Full-Scale KRONOS MMR Reactors

    Source: GlobeNewswire (MIL-OSI)

    NANO Nuclear Aims to Expand Engineering and Project Development Team to Support U.S. and Canadian KRONOS MMR Energy System Reactor Construction and Licensing Efforts

    New York, N.Y., April 16, 2025 (GLOBE NEWSWIRE) — Nano Nuclear Energy Inc. (NASDAQ: NNE) (“NANO Nuclear” or the “Company”) is launching a recruitment initiative focused on the Midwest region to support its ambitious plans to construct, demonstrate and gain regulatory approval for full-scale KRONOS MMR Energy Systems in both the United States and Canada.

    NANO Nuclear’s plans to extend its technical and project execution team are critical in the Company’s transition from design to ultimate commercial deployment of the proprietary, stationary KRONOS microreactor. In tandem with upcoming geological characterization work at the University of Illinois Urbana-Champaign (UIUC) site, this workforce build-out will consolidate the expertise and provide the personnel necessary to complete the construction permit application and begin construction of the first KRONOS prototype on the UIUC campus shortly thereafter.

    Rendering of the KRONOS MMRTMEnergy System

    “As we prepare to break ground on the KRONOS reactor prototype at UIUC, it’s time to scale our team to match our vision,” said James Walker, Chief Executive Officer of NANO Nuclear. “This is a call to the best and brightest in nuclear and energy innovation in the Midwest region—we’re building a reactor, and we need you on the team.”

    Now Hiring Across All Core Disciplines

    NANO Nuclear is actively recruiting top talent across a variety of critical disciplines for the KRONOS MMR project. Open positions include:

    • Nuclear Engineers – Fuel & materials, reactor physics, thermal hydraulics, safety, and licensing
    • Mechanical Engineers – design, structural, CAD, balance of plant
    • Electrical Engineers – Instrumentation & control (I&C), power electronics, transmission
    • Civil Engineers & Geotechnical Experts – Site layout, structural foundations, drilling operations
    • Project Managers & Construction Specialists – Full-cycle oversight from permitting through commissioning
    • QA/QC Professionals – Nuclear-grade standards, documentation, and supplier oversight
    • Licensing & Regulatory Affairs Experts – NRC and CNSC compliance and filings
    • Skilled Technicians – Fabrication, assembly, testing, and field support

    Applicants with previous experience in nuclear R&D, DOE national labs, SMR or MMR programs, or international reactor development are especially encouraged to apply.

    “Our collaboration with UIUC will be a critical operations hub for our KRONOS reactor development effort,” said Jay Yu, Founder, Chairman and President of NANO Nuclear. “It will house the growing team that’s building not only our U.S. research reactor, but also laying the foundation for our demonstration reactor deployment in Canada, which will open the path for eventual commercial rollout in both the U.S. and Canada.”

    Canadian Reactor Construction Also in Focus

    In parallel with the UIUC research reactor, Nano Nuclear is actively preparing to construct a KRONOS demonstration reactor in Canada, where it will enter the licensing process under Canadian Nuclear Safety Commission (CNSC) oversight. The effort will establish a second fully licensed KRONOS unit, positioning NANO Nuclear to efficiently move its microreactor technology through construction, demonstration, regulatory licensing and eventual commercialization across North America.

    “Canada represents an incredible opportunity for clean, reliable microreactor deployment,” added Florent Heidet, Chief Technology Officer and Head of Reactor Development of NANO Nuclear. “By expanding our team and bringing additional talents onboard, we ensure we have the capacity to deliver simultaneous full-scale projects in two countries, each with independent regulatory pathways and future market potential.”

    Join the Team Shaping the Future of Nuclear Energy

    NANO Nuclear is a company that doesn’t just imagine the future—it’s engineering it, constructing it and moving towards regulatory licensing for it. With multiple microreactor project in progress, fuel qualification methodology already accepted by the NRC, and strategic partnerships underway, NANO Nuclear is one of the most active and ambitious advanced nuclear developers in the world.

    “This recruitment drive is about finding those who want to be part of history,” said James Walker, Chief Executive Officer of NANO Nuclear. “If you want to help build the next generation of nuclear reactors from the ground up—this is your chance.”

    How to Apply

    Interested candidates can view open positions, including details regarding salary ranges and benefit offerings, and apply directly at:

    https://nanonuclearenergy.com/careers

    For inquiries, please contact:
    Email: careers@nanonuclearenergy.com
    Business Tel: (212) 634-9206

    About NANO Nuclear Energy, Inc.

    NANO Nuclear Energy Inc. (NASDAQ: NNE) is an advanced technology-driven nuclear energy company seeking to become a commercially focused, diversified, and vertically integrated company across five business lines: (i) cutting edge portable and other microreactor technologies, (ii) nuclear fuel fabrication, (iii) nuclear fuel transportation, (iv) nuclear applications for space and (v) nuclear industry consulting services. NANO Nuclear believes it is the first portable nuclear microreactor company to be listed publicly in the U.S.

    Led by a world-class nuclear engineering team, NANO Nuclear’s reactor products in development include patented KRONOS MMREnergy System, a stationary high-temperature gas-cooled reactor that is in construction permit pre-application engagement U.S. Nuclear Regulatory Commission (NRC) in collaboration with University of Illinois Urbana-Champaign (U. of I.), “ZEUS”, a solid core battery reactor, and “ODIN”, a low-pressure coolant reactor, and the space focused, portable LOKI MMR, each representing advanced developments in clean energy solutions that are portable, on-demand capable, advanced nuclear microreactors.

    Advanced Fuel Transportation Inc. (AFT), a NANO Nuclear subsidiary, is led by former executives from the largest transportation company in the world aiming to build a North American transportation company that will provide commercial quantities of HALEU fuel to small modular reactors, microreactor companies, national laboratories, military, and DOE programs. Through NANO Nuclear, AFT is the exclusive licensee of a patented high-capacity HALEU fuel transportation basket developed by three major U.S. national nuclear laboratories and funded by the Department of Energy. Assuming development and commercialization, AFT is expected to form part of the only vertically integrated nuclear fuel business of its kind in North America.

    HALEU Energy Fuel Inc. (HEF), a NANO Nuclear subsidiary, is focusing on the future development of a domestic source for a High-Assay, Low-Enriched Uranium (HALEU) fuel fabrication pipeline for NANO Nuclear’s own microreactors as well as the broader advanced nuclear reactor industry.

    NANO Nuclear Space Inc. (NNS), a NANO Nuclear subsidiary, is exploring the potential commercial applications of NANO Nuclear’s developing micronuclear reactor technology in space. NNS is focusing on applications such as the LOKI MMR system and other power systems for extraterrestrial projects and human sustaining environments, and potentially propulsion technology for long haul space missions. NNS’ initial focus will be on cis-lunar applications, referring to uses in the space region extending from Earth to the area surrounding the Moon’s surface.

    For more corporate information please visit: https://NanoNuclearEnergy.com/

    For further NANO Nuclear information, please contact:

    Email: IR@NANONuclearEnergy.com
    Business Tel: (212) 634-9206

    PLEASE FOLLOW OUR SOCIAL MEDIA PAGES HERE:

    NANO Nuclear Energy LINKEDIN
    NANO Nuclear Energy YOUTUBE
    NANO Nuclear Energy X PLATFORM

    Cautionary Note Regarding Forward Looking Statements

    This news release and statements of NANO Nuclear’s management in connection with this news release contain or may contain “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. In this context, forward-looking statements mean statements related to future events, which may impact our expected future business and financial performance, and often contain words such as “expects”, “anticipates”, “intends”, “plans”, “believes”, “potential”, “will”, “should”, “could”, “would” or “may” and other words of similar meaning. In this press release, forward-looking statement relate to the NANO Nuclear’s recruitment drive and its development, demonstration, licensing and commercial plans, each as described herein. These and other forward-looking statements are based on information available to us as of the date of this news release and represent management’s current views and assumptions. Forward-looking statements are not guarantees of future performance, events or results and involve significant known and unknown risks, uncertainties and other factors, which may be beyond our control. For NANO Nuclear, particular risks and uncertainties that could cause our actual future results to differ materially from those expressed in our forward-looking statements include but are not limited to the following: (i) risks related to our U.S. Department of Energy (“DOE”) or related state or non-U.S. nuclear fuel licensing submissions, (ii) risks related the development of new or advanced technology and the acquisition of complimentary technology or businesses, including difficulties with design and testing, cost overruns, regulatory delays, integration issues and the development of competitive technology, (iii) our ability to obtain contracts and funding to be able to continue operations, (iv) risks related to uncertainty regarding our ability to technologically develop and commercially deploy a competitive advanced nuclear reactor or other technology in the timelines we anticipate, if ever, (v) risks related to the impact of U.S. and non-U.S. government regulation, policies and licensing requirements, including by the DOE, the Canadian Nuclear Safety Commission (CNSC) and the U.S. Nuclear Regulatory Commission (NRC), and (vi) similar risks and uncertainties associated with the operating an early stage business a highly regulated and rapidly evolving industry. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. These factors may not constitute all factors that could cause actual results to differ from those discussed in any forward-looking statement, and NANO Nuclear therefore encourages investors to review other factors that may affect future results in its filings with the SEC, which are available for review at www.sec.gov and at https://ir.nanonuclearenergy.com/financial-information/sec-filings. Accordingly, forward-looking statements should not be relied upon as a predictor of actual results. We do not undertake to update our forward-looking statements to reflect events or circumstances that may arise after the date of this news release, except as required by law.

    Attachment

    The MIL Network

  • MIL-OSI: Biz2Credit Small Business Earnings Report Finds SMB Earnings Continue to Rise in March 2025

    Source: GlobeNewswire (MIL-OSI)

    NEW YORK, April 16, 2025 (GLOBE NEWSWIRE) — Biz2Credit’s monthly Small Business Earnings Report for March 2025 found that average monthly earnings were up to $38,600, an increase of $1,500 from February’s number. This continued rise in earnings is a welcome sign amidst the recent uncertainty within the stock market.

    Key Findings for March 2025

    • Average Monthly Earnings: $38,600. (Feb. 2025: $37,100 – an increase of $1,500)
    • Average Monthly Revenue: $531,900. (Feb. 2025: $627,900 – a decrease of $96,000)
    • Average Monthly Expenses: $493,300. (Feb. 2025: $590,800 – a decrease of $97,500)

    A year ago (March 2024), average revenues were $692,900, while average expenses were $651,200. Average earnings were $41,700, a figure that is $3,100 more than the average earnings in March 2025.

    “Although average revenues were down, expenses declined by an even wider margin, and the net result was higher earnings for small businesses in March,” said Rohit Arora, CEO and co-founder of Biz2Credit.

    “Right now, there is uncertainty for small business owners because of the tariffs that President Trump announced on ‘Liberation Day’ and ambiguity whether they will remain. Higher tariffs will mean higher prices, since businesses will pass the cost onto consumers,” added Arora, one of the nation’s leading experts in small business finance. “We don’t yet know which countries will negotiate and which ones will retaliate. Small business owners are preparing for higher costs, and that will impact their bottom lines.”

    The Biz2Credit Small Business Earnings Report summarizes primary data of companies that applied for funding each month. It assesses the financial health of small businesses by analyzing primary data provided directly by small to midsized firms in the U.S. as part of the application process on Biz2Credit’s award-winning digital funding platform. The report provides one of the most up-to-date readings on the financial health of small businesses currently available. Click here to review the Small Business Earnings Report.

    Methodology
    Biz2Credit examines a number of small business financial metrics in the Small Business Earnings Report, including annual revenue, operating expenses, age of business, credit score, approval rate, and funding rate. Data is drawn from over 100,000 completed financing applications submitted to Biz2Credit’s online small business funding platform between Jan. 2022 and Mar. 2025. (The numbers were extracted from non-PPP loan applications.)

    About Biz2Credit
    Founded in 2007, Biz2Credit has helped thousands of companies access more than $10 billion in small business financing. The company is expanding its industry-leading Biz2X technology in custom digital platform solutions for banks and other financial institutions, investors, and service providers. Visit www.biz2credit.com, LinkedIn, Instagram, Facebook, and X (formerly Twitter).

    Editor’s Note: A spreadsheet of three years’ worth of earnings data is available upon request.

    Media Contact: Brett Holzhauer, (818) 326-1109, brett.holzhauer@biz2credit.com

    The MIL Network